GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Embracer Group AB (OTCPK:EBCRY) » Definitions » Enterprise Value

EBCRY (Embracer Group AB) Enterprise Value : $3,985 Mil (As of Apr. 29, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Embracer Group AB Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embracer Group AB's Enterprise Value is $3,985 Mil. Embracer Group AB's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $-1,606 Mil. Therefore, Embracer Group AB's EV-to-EBIT ratio for today is -2.48.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embracer Group AB's Enterprise Value is $3,985 Mil. Embracer Group AB's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $274 Mil. Therefore, Embracer Group AB's EV-to-EBITDA ratio for today is 14.53.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embracer Group AB's Enterprise Value is $3,985 Mil. Embracer Group AB's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $4,237 Mil. Therefore, Embracer Group AB's EV-to-Revenue ratio for today is 0.94.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embracer Group AB's Enterprise Value is $3,985 Mil. Embracer Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $35 Mil. Therefore, Embracer Group AB's EV-to-FCF ratio for today is 113.88.


Embracer Group AB Enterprise Value Historical Data

The historical data trend for Embracer Group AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embracer Group AB Enterprise Value Chart

Embracer Group AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only - - - - 4,187.80

Embracer Group AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4,187.80 4,615.02 5,123.65 3,922.59

Competitive Comparison of Embracer Group AB's Enterprise Value

For the Electronic Gaming & Multimedia subindustry, Embracer Group AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embracer Group AB's Enterprise Value Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Embracer Group AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embracer Group AB's Enterprise Value falls into.


;
;

Embracer Group AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embracer Group AB's Enterprise Value for the fiscal year that ended in Mar. 2024 is calculated as

Embracer Group AB's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embracer Group AB  (OTCPK:EBCRY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embracer Group AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3984.704/-1605.594
=-2.48

Embracer Group AB's current Enterprise Value is $3,985 Mil.
Embracer Group AB's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-1,606 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embracer Group AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3984.704/274.191
=14.53

Embracer Group AB's current Enterprise Value is $3,985 Mil.
Embracer Group AB's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $274 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embracer Group AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3984.704/4237.18
=0.94

Embracer Group AB's current Enterprise Value is $3,985 Mil.
Embracer Group AB's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $4,237 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embracer Group AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3984.704/34.989
=113.88

Embracer Group AB's current Enterprise Value is $3,985 Mil.
Embracer Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $35 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embracer Group AB Enterprise Value Related Terms

Thank you for viewing the detailed overview of Embracer Group AB's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Embracer Group AB Business Description

Address
Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are; PC/Console Games, Mobile Games, Tabletop Games, and Entertainment & Services. The company generates key revenue from the development and publishing of games for PC, Console, and Mobiles. Geographically, it derives maximum revenue from the United States of America and the rest from Europe (excluding Sweden), Sweden, and other regions.

Embracer Group AB Headlines