IDI Insurance Co (XTAE:IDIN) Enterprise Value: ₪3,842.7 Mil (As of Jul. 31, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:IDIN IDI Insurance Co Ltd XTAE:IDIN
67 GF Score
Price ₪239.60
GF Value ₪181.68
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is IDI Insurance Co Enterprise Value?

IDI Insurance Co XTAE:IDIN +1.61% 67 Enterprise Value is ₪3,842.7 Mil as of Jul. 31, 2026. GuruFocus rates XTAE:IDIN with a GF Score™ of 67/100 and a GF Value™ of ₪181.68 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, IDI Insurance Co's Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₪606.8 Mil. Therefore, IDI Insurance Co's EV-to-EBIT ratio for today is 6.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, IDI Insurance Co's Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₪701.2 Mil. Therefore, IDI Insurance Co's EV-to-EBITDA ratio for today is 5.48.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, IDI Insurance Co's Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₪918.1 Mil. Therefore, IDI Insurance Co's EV-to-Revenue ratio for today is 4.19.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, IDI Insurance Co's Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₪11.8 Mil. Therefore, IDI Insurance Co's EV-to-OCF ratio for today is 326.51.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, IDI Insurance Co's Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₪-98.0 Mil. Therefore, IDI Insurance Co's EV-to-FCF ratio for today is -39.21.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


IDI Insurance Co  (XTAE:IDIN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

IDI Insurance Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3842.662/606.752
=6.33

IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil.
IDI Insurance Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪606.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

IDI Insurance Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3842.662/701.231
=5.48

IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil.
IDI Insurance Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪701.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

IDI Insurance Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3842.662/918.125
=4.19

IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil.
IDI Insurance Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪918.1 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

IDI Insurance Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3842.662/11.769
=326.51

IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil.
IDI Insurance Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪11.8 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

IDI Insurance Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3842.662/-98.002
=-39.21

IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil.
IDI Insurance Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪-98.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


IDI Insurance Co Enterprise Value Related Terms


IDI Insurance Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for IDI Insurance Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDI Insurance Co Enterprise Value Chart

IDI Insurance Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,691.78 1,414.12 1,173.48 1,869.67 3,712.37

IDI Insurance Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,067.45 2,972.57 2,632.73 3,712.37 3,386.78

XTAE:IDIN vs BRK.A, AIG, HIG: Enterprise Value Comparison

For the Insurance - Diversified subindustry, IDI Insurance Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDI Insurance Co Enterprise Value vs Insurance Industry

For the Insurance industry and Financial Services sector, IDI Insurance Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where IDI Insurance Co's Enterprise Value falls into.


XTAE:IDIN
67GF Score
IDI Insurance Co Ltd XTAE:IDIN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDI Insurance Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

IDI Insurance Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

IDI Insurance Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₪3,842.7 Mil mean?
IDI Insurance Co (XTAE:IDIN) has a Enterprise Value of ₪3,842.7 Mil as of Jul. 31, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on IDI Insurance Co and its competitors.
Is IDI Insurance Co's Enterprise Value too high?
IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil. Overall, IDI Insurance Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IDI Insurance Co's Enterprise Value compare to BRK.A and AIG?
IDI Insurance Co's Enterprise Value of ₪3,842.7 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Insurance company?
A good Enterprise Value depends on the Insurance industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on IDI Insurance Co and its competitors. IDI Insurance Co's current Enterprise Value is ₪3,842.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDI Insurance Co stock overvalued right now?
Based on GuruFocus' analysis, IDI Insurance Co (XTAE:IDIN) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪181.68, compared to a current price of ₪239.60 — trading 31.9% above its estimated fair value. The current Enterprise Value is ₪3,842.7 Mil. IDI Insurance Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For IDI Insurance Co (XTAE:IDIN), the current Enterprise Value is ₪3,842.7 Mil as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDI Insurance Co (XTAE:IDIN) Overvalued in 2026?

Based on GuruFocus' analysis, IDI Insurance Co stock appears to be overvalued. The current stock price of ₪239.60 is trading 31.9% above its estimated GF Value™ of ₪181.68. GuruFocus considers IDI Insurance Co to be Significantly Overvalued.

Key valuation signals for XTAE:IDIN:

  • Enterprise Value: ₪3,842.7 Mil
  • GF Value™: ₪181.68 vs. price of ₪239.60 (31.9% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the XTAE:IDIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDI Insurance Co Business Description

Address 35 Efal Street, Kiryat Arie, Petach Tikva, Tikva, ISR, 4951132
IDI Insurance Co Ltd is a diversified insurance company that provides a wide range of insurance products and services in Israel. The company's health insurance offerings include coverage products for operations, surgeries, and medicines. IDI business insurance offerings include professional liability insurance for lawyers and office insurance. The company's accident insurance focuses on critical illness, disability, and personal accident events. IDI also provides insurance for mortgages that cover the policy owner and mortgage lending bank against possible damages to the homeowner's collateral.
67GF Score

Get the complete analysis for XTAE:IDIN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪239.60
Price
₪181.68
GF Value