IDI Insurance Co (XTAE:IDIN) Cyclically Adjusted Book per Share: ₪62.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:IDIN IDI Insurance Co Ltd XTAE:IDIN
67 GF Score
Price ₪239.60
GF Value ₪181.68
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is IDI Insurance Co Cyclically Adjusted Book per Share?

IDI Insurance Co XTAE:IDIN +1.61% 67 Cyclically Adjusted Book per Share is ₪62.11 as of Mar. 2026. GuruFocus rates XTAE:IDIN with a GF Score™ of 67/100 and a GF Value™ of ₪181.68 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IDI Insurance Co's adjusted book value per share for the three months ended in Mar. 2026 was ₪86.707. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₪62.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, IDI Insurance Co's average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IDI Insurance Co was 10.70% per year. The lowest was 8.20% per year. And the median was 8.30% per year.

As of today (2026-07-31), IDI Insurance Co's current stock price is ₪239.60. IDI Insurance Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₪62.11. IDI Insurance Co's Cyclically Adjusted PB Ratio of today is 3.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDI Insurance Co was 4.52. The lowest was 1.54. And the median was 2.49.


IDI Insurance Co  (XTAE:IDIN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

IDI Insurance Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=239.60/62.11
=3.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IDI Insurance Co was 4.52. The lowest was 1.54. And the median was 2.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IDI Insurance Co Cyclically Adjusted Book per Share Related Terms


IDI Insurance Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IDI Insurance Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDI Insurance Co Cyclically Adjusted Book per Share Chart

IDI Insurance Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.25 47.30 51.11 54.87 59.90

IDI Insurance Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.46 57.77 59.15 59.90 62.11

XTAE:IDIN vs BRK.A, AIG, HIG: Cyclically Adjusted Book per Share Comparison

For the Insurance - Diversified subindustry, IDI Insurance Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDI Insurance Co Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, IDI Insurance Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IDI Insurance Co's Cyclically Adjusted PB Ratio falls into.


XTAE:IDIN
67GF Score
IDI Insurance Co Ltd XTAE:IDIN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDI Insurance Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IDI Insurance Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=86.707/330.2130*330.2130
=86.707

Current CPI (Mar. 2026) = 330.2130.

IDI Insurance Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 32.717 241.018 44.825
201609 34.025 241.428 46.538
201612 36.348 241.432 49.714
201703 35.712 243.801 48.370
201706 39.129 244.955 52.748
201709 40.332 246.819 53.959
201712 37.081 246.524 49.669
201803 32.110 249.554 42.488
201806 35.813 251.989 46.930
201809 35.631 252.439 46.609
201812 35.775 251.233 47.022
201903 37.556 254.202 48.786
201906 41.896 256.143 54.011
201909 40.592 256.759 52.205
201912 43.662 256.974 56.106
202003 43.020 258.115 55.037
202006 47.931 257.797 61.395
202009 53.144 260.280 67.423
202012 55.475 260.474 70.328
202103 58.619 264.877 73.078
202106 54.725 271.696 66.511
202109 54.598 274.310 65.725
202112 58.750 278.802 69.583
202203 53.801 287.504 61.793
202206 54.986 296.311 61.277
202209 55.153 296.808 61.360
202212 58.298 296.797 64.862
202303 56.550 301.836 61.867
202306 58.902 305.109 63.748
202309 59.736 307.789 64.088
202312 68.745 306.746 74.004
202403 62.161 312.332 65.720
202406 64.540 314.175 67.835
202409 65.086 315.301 68.164
202412 75.915 315.605 79.429
202503 77.900 319.799 80.437
202506 80.914 322.561 82.833
202509 82.615 324.800 83.992
202512 85.727 324.054 87.356
202603 86.707 330.213 86.707

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₪62.11 mean?
IDI Insurance Co (XTAE:IDIN) has a Cyclically Adjusted Book per Share of ₪62.11 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDI Insurance Co and its competitors.
Is IDI Insurance Co's Cyclically Adjusted Book per Share too high?
IDI Insurance Co's current Cyclically Adjusted Book per Share is ₪62.11. Overall, IDI Insurance Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IDI Insurance Co's Cyclically Adjusted Book per Share compare to BRK.A and AIG?
IDI Insurance Co's Cyclically Adjusted Book per Share of ₪62.11 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IDI Insurance Co and its competitors. IDI Insurance Co's current Cyclically Adjusted Book per Share is ₪62.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDI Insurance Co stock overvalued right now?
Based on GuruFocus' analysis, IDI Insurance Co (XTAE:IDIN) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪181.68, compared to a current price of ₪239.60 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₪62.11. IDI Insurance Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IDI Insurance Co (XTAE:IDIN), the current Cyclically Adjusted Book per Share is ₪62.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDI Insurance Co (XTAE:IDIN) Overvalued in 2026?

Based on GuruFocus' analysis, IDI Insurance Co stock appears to be overvalued. The current stock price of ₪239.60 is trading 31.9% above its estimated GF Value™ of ₪181.68. GuruFocus considers IDI Insurance Co to be Significantly Overvalued.

Key valuation signals for XTAE:IDIN:

  • Cyclically Adjusted Book per Share: ₪62.11
  • GF Value™: ₪181.68 vs. price of ₪239.60 (31.9% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the XTAE:IDIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDI Insurance Co Business Description

Address 35 Efal Street, Kiryat Arie, Petach Tikva, Tikva, ISR, 4951132
IDI Insurance Co Ltd is a diversified insurance company that provides a wide range of insurance products and services in Israel. The company's health insurance offerings include coverage products for operations, surgeries, and medicines. IDI business insurance offerings include professional liability insurance for lawyers and office insurance. The company's accident insurance focuses on critical illness, disability, and personal accident events. IDI also provides insurance for mortgages that cover the policy owner and mortgage lending bank against possible damages to the homeowner's collateral.
67GF Score

Get the complete analysis for XTAE:IDIN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪239.60
Price
₪181.68
GF Value