Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Willtec CoTSE:7087 +0.37%82 EV-to-FCF is 15.39 as of Jul. 18, 2026, which is 357% above its 10-year median of 3.37. GuruFocus rates TSE:7087 with a GF Score™ of 82/100 and a GF Value™ of 円1,250.12 (Fairly Valued). The stock has 6 warning signs investors should review. Among 503 Semiconductors companies, Willtec Co ranks better than 78.13% on this metric.
EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Willtec Co's Enterprise Value is 円4,786 Mil.
Willtec Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円311 Mil. Therefore, Willtec Co's EV-to-FCF for today is 15.39.
The historical rank and industry rank for Willtec Co's EV-to-FCF or its related term are showing as below:
TSE:7087'
s EV-to-FCF Range Over the Past 10 Years
Min: -0.79 Med: 3.37 Max: 120.42
Current: 15.23
During the past 9 years, the highest EV-to-FCF of Willtec Co was 120.42. The lowest was -0.79. And the median was 3.37.
TSE:7087's EV-to-FCF is ranked better than 78.13% of 503
companies
in the Semiconductors industry
Industry Median: 44.99
vs TSE:7087: 15.23
EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.
EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.
Willtec Co's share price for today is 円1355.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Willtec Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円139.430.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.
Willtec Co EV-to-FCF Related Terms
Willtec Co EV-to-FCF Historical Data
* Premium members only.
The historical data trend for Willtec Co's EV-to-FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Semiconductors subindustry, Willtec Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Willtec Co EV-to-FCF vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Willtec Co's EV-to-FCF distribution charts can be found below:
* The bar in red indicates where Willtec Co's EV-to-FCF falls into.
Willtec Co's current Enterprise Value is 円4,786 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Willtec Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円311 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Willtec Co (TSE:7087) has a EV-to-FCF of 15.39 as of Jul. 18, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Willtec Co and its competitors. This is 357% above median its historical median of 3.37. According to the industry distribution chart, Willtec Co ranks #110 out of 503 companies in the Semiconductors industry, placing it in the top 21.9%.
Is Willtec Co's EV-to-FCF too high?
Willtec Co's current EV-to-FCF of 15.39 is 357% above median its 10-year median of 3.37. The Semiconductors industry median EV-to-FCF is 44.99. Willtec Co's value of 15.39 is 65.8% below this industry median. Based on the distribution chart, Willtec Co ranks #110 out of 503 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Willtec Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's EV-to-FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #110 out of 503 companies for EV-to-FCF. This places Willtec Co in the top 22% of its industry — outperforming the majority of peers. The industry median EV-to-FCF is 44.99. Willtec Co's value of 15.39 is 65.8% below this benchmark. While the company's 10-year median is 3.37 vs. the industry median of 44.99, Willtec Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Semiconductors company?
The median EV-to-FCF among Semiconductors companies is 44.99, based on 503 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current EV-to-FCF of 15.39 is 65.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median EV-to-FCF is 44.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current EV-to-FCF is 15.39, which is 357% above median its own 10-year median of 3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,250.12, compared to a current price of 円1,355.00 — trading 8.4% above its estimated fair value. The current EV-to-FCF is 15.39, which is 357% above median its 10-year median of 3.37 and 65.8% below the Semiconductors industry median of 44.99. Willtec Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current EV-to-FCF is 15.39 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Willtec Co (TSE:7087) Overvalued in 2026?
Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued.
The current stock price of 円1,355.00 is trading 8.4% above its estimated GF Value™ of 円1,250.12.
GuruFocus considers Willtec Co to be Fairly Valued.
Key valuation signals for TSE:7087:
EV-to-FCF: 15.39 (357% above median its 10-year median of 3.37)
GF Value™: 円1,250.12 vs. price of 円1,355.00 (8.4% above fair value)
Industry Position: 65.8% below the Semiconductors median (#110 of 503)
No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
82GF Score
Get the complete analysis for TSE:7087
EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7087 has been successfully added to your 
