Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Willtec CoTSE:7087 +0.22%83 5-Year Yield-on-Cost % is 4.78 as of Aug. 20, 2026, which is 18% below its 10-year median of 5.85. GuruFocus rates TSE:7087 with a GF Score™ of 83/100 and a GF Value™ of 円1,259.44 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 535 Semiconductors companies, Willtec Co ranks better than 85.42% on this metric.
Willtec Co's yield on cost for the quarter that ended in Mar. 2026 was 4.78.
The historical rank and industry rank for Willtec Co's 5-Year Yield-on-Cost % or its related term are showing as below:
TSE:7087'
s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 2.16 Med: 5.85 Max: 8.93
Current: 4.78
During the past 9 years, Willtec Co's highest Yield on Cost was 8.93. The lowest was 2.16. And the median was 5.85.
TSE:7087's 5-Year Yield-on-Cost % is ranked better than 85.42% of 535
companies
in the Semiconductors industry
Industry Median: 1.09
vs TSE:7087: 4.78
Willtec Co (TSE:7087) 5-Year Yield-on-Cost % Explanation
Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.
Willtec Co 5-Year Yield-on-Cost % Related Terms
TSE:7087 vs NVDA, AVGO, MU: 5-Year Yield-on-Cost % Comparison
For the Semiconductors subindustry, Willtec Co's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Willtec Co 5-Year Yield-on-Cost % vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Willtec Co's 5-Year Yield-on-Cost % distribution charts can be found below:
* The bar in red indicates where Willtec Co's 5-Year Yield-on-Cost % falls into.
Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.
Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.
Therefore, Yield-on-Cost of Willtec Co is calculated as
Willtec Co (TSE:7087) has a 5-Year Yield-on-Cost % of 4.78 as of Aug. 20, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Willtec Co and its competitors. This is 18% below median its historical median of 5.85. Over the past decade, Willtec Co's 5-Year Yield-on-Cost % has ranged from 2.16 to 8.93. According to the industry distribution chart, Willtec Co ranks #78 out of 535 companies in the Semiconductors industry, placing it in the top 14.6%.
Is Willtec Co's 5-Year Yield-on-Cost % too high?
Willtec Co's current 5-Year Yield-on-Cost % of 4.78 is 18% below median its 10-year median of 5.85. Over the past 10 years, this metric has ranged from a low of 2.16 to a high of 8.93. The Semiconductors industry median 5-Year Yield-on-Cost % is 1.09. Willtec Co's value of 4.78 is 338.5% above this industry median. Based on the distribution chart, Willtec Co ranks #78 out of 535 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Willtec Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's 5-Year Yield-on-Cost % compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #78 out of 535 companies for 5-Year Yield-on-Cost %. This places Willtec Co in the top 15% of its industry — outperforming the majority of peers. The industry median 5-Year Yield-on-Cost % is 1.09. Willtec Co's value of 4.78 is 338.5% above this benchmark. Historically, Willtec Co's own 5-Year Yield-on-Cost % has ranged from 2.16 to 8.93 over the past decade. While the company's 10-year median is 5.85 vs. the industry median of 1.09, Willtec Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Semiconductors company?
The median 5-Year Yield-on-Cost % among Semiconductors companies is 1.09, based on 535 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current 5-Year Yield-on-Cost % of 4.78 is 338.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median 5-Year Yield-on-Cost % is 1.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current 5-Year Yield-on-Cost % is 4.78, which is 18% below median its own 10-year median of 5.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,259.44, compared to a current price of 円1,398.00 — trading 11% above its estimated fair value. The current 5-Year Yield-on-Cost % is 4.78, which is 18% below median its 10-year median of 5.85 and 338.5% above the Semiconductors industry median of 1.09. Willtec Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current 5-Year Yield-on-Cost % is 4.78 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Willtec Co (TSE:7087) Overvalued in 2026?
Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued.
The current stock price of 円1,398.00 is trading 11% above its estimated GF Value™ of 円1,259.44.
GuruFocus considers Willtec Co to be Modestly Overvalued.
Key valuation signals for TSE:7087:
5-Year Yield-on-Cost %: 4.78 (18% below median its 10-year median of 5.85)
GF Value™: 円1,259.44 vs. price of 円1,398.00 (11% above fair value)
Industry Position: 338.5% above the Semiconductors median (#78 of 535)
No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
83GF Score
Get the complete analysis for TSE:7087
5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7087 has been successfully added to your 
