Willtec Co (TSE:7087) Piotroski F-Score: 7 (As of Jul. 18, 2026) — 17% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
82 GF Score
Price 円1,355.00
GF Value 円1,250.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Willtec Co Piotroski F-Score?

Willtec Co TSE:7087 +0.37% 82 Piotroski F-Score is 7 as of Jul. 18, 2026, which is 17% above its 10-year median of 6.00. GuruFocus rates TSE:7087 with a GF Score™ of 82/100 and a GF Value™ of 円1,250.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 989 Semiconductors companies, Willtec Co ranks better than 93.02% on this metric.

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Willtec Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Willtec Co's Piotroski F-Score or its related term are showing as below:

TSE:7087' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 7

During the past 9 years, the highest Piotroski F-Score of Willtec Co was 8. The lowest was 3. And the median was 6.

Willtec Co  (TSE:7087) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Willtec Co Piotroski F-Score Related Terms


Willtec Co Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Willtec Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co Piotroski F-Score Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 8.00 3.00 6.00 7.00

Willtec Co Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 0.00 6.00 0.00 7.00

TSE:7087 vs NVDA, AVGO, MU: Piotroski F-Score Comparison

For the Semiconductors subindustry, Willtec Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willtec Co Piotroski F-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Willtec Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Willtec Co's Piotroski F-Score falls into.


TSE:7087
82GF Score
Willtec Co Ltd TSE:7087
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Net Income was 円897 Mil.
Cash Flow from Operations was 円943 Mil.
Revenue was 円45,936 Mil.
Gross Profit was 円9,134 Mil.
Average Total Assets from the begining of this year (Mar25)
to the end of this year (Mar26) was (18123 + 19263) / 2 = 円18693 Mil.
Total Assets at the begining of this year (Mar25) was 円18,123 Mil.
Long-Term Debt & Capital Lease Obligation was 円775 Mil.
Total Current Assets was 円15,998 Mil.
Total Current Liabilities was 円7,751 Mil.
Net Income was 円710 Mil.

Revenue was 円44,578 Mil.
Gross Profit was 円8,468 Mil.
Average Total Assets from the begining of last year (Mar24)
to the end of last year (Mar25) was (18484 + 18123) / 2 = 円18303.5 Mil.
Total Assets at the begining of last year (Mar24) was 円18,484 Mil.
Long-Term Debt & Capital Lease Obligation was 円816 Mil.
Total Current Assets was 円15,120 Mil.
Total Current Liabilities was 円6,955 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Willtec Co's current Net Income (TTM) was 897. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Willtec Co's current Cash Flow from Operations (TTM) was 943. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar25)
=897/18123
=0.04949512

ROA (Last Year)=Net Income/Total Assets (Mar24)
=710/18484
=0.0384116

Willtec Co's return on assets of this year was 0.04949512. Willtec Co's return on assets of last year was 0.0384116. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Willtec Co's current Net Income (TTM) was 897. Willtec Co's current Cash Flow from Operations (TTM) was 943. ==> 943 > 897 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar25 to Mar26
=775/18693
=0.04145937

Gearing (Last Year: Mar25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar24 to Mar25
=816/18303.5
=0.04458164

Willtec Co's gearing of this year was 0.04145937. Willtec Co's gearing of last year was 0.04458164. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar26)=Total Current Assets/Total Current Liabilities
=15998/7751
=2.06399174

Current Ratio (Last Year: Mar25)=Total Current Assets/Total Current Liabilities
=15120/6955
=2.17397556

Willtec Co's current ratio of this year was 2.06399174. Willtec Co's current ratio of last year was 2.17397556. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Willtec Co's number of shares in issue this year was 6.433. Willtec Co's number of shares in issue last year was 6.371. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9134/45936
=0.19884187

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=8468/44578
=0.18995917

Willtec Co's gross margin of this year was 0.19884187. Willtec Co's gross margin of last year was 0.18995917. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar25)
=45936/18123
=2.53467969

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar24)
=44578/18484
=2.41170742

Willtec Co's asset turnover of this year was 2.53467969. Willtec Co's asset turnover of last year was 2.41170742. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Willtec Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 7 mean?
Willtec Co (TSE:7087) has a Piotroski F-Score of 7 as of Jul. 18, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Willtec Co and its competitors. This is 17% above median its historical median of 6.00. Over the past decade, Willtec Co's Piotroski F-Score has ranged from 3.00 to 8.00. According to the industry distribution chart, Willtec Co ranks #69 out of 989 companies in the Semiconductors industry, placing it in the top 7%.
Is Willtec Co's Piotroski F-Score too high?
Willtec Co's current Piotroski F-Score of 7 is 17% above median its 10-year median of 6.00. Over the past 10 years, this metric has ranged from a low of 3.00 to a high of 8.00. The Semiconductors industry median Piotroski F-Score is 5.00. Willtec Co's value of 7 is 40% above this industry median. Based on the distribution chart, Willtec Co ranks #69 out of 989 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Willtec Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's Piotroski F-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #69 out of 989 companies for Piotroski F-Score. This places Willtec Co in the top 7% of its industry — outperforming the majority of peers. The industry median Piotroski F-Score is 5.00. Willtec Co's value of 7 is 40% above this benchmark. Historically, Willtec Co's own Piotroski F-Score has ranged from 3.00 to 8.00 over the past decade. While the company's 10-year median is 6.00 vs. the industry median of 5.00, Willtec Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Semiconductors company?
The median Piotroski F-Score among Semiconductors companies is 5.00, based on 989 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current Piotroski F-Score of 7 is 40% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current Piotroski F-Score is 7, which is 17% above median its own 10-year median of 6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,250.48, compared to a current price of 円1,355.00 — trading 8.4% above its estimated fair value. The current Piotroski F-Score is 7, which is 17% above median its 10-year median of 6.00 and 40% above the Semiconductors industry median of 5.00. Willtec Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current Piotroski F-Score is 7 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,355.00 is trading 8.4% above its estimated GF Value™ of 円1,250.48. GuruFocus considers Willtec Co to be Fairly Valued.

Key valuation signals for TSE:7087:

  • Piotroski F-Score: 7 (17% above median its 10-year median of 6.00)
  • GF Value™: 円1,250.48 vs. price of 円1,355.00 (8.4% above fair value)
  • GF Score™: 82/100 with 6 warning signs
  • Industry Position: 40% above the Semiconductors median (#69 of 989)

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
82GF Score

Get the complete analysis for TSE:7087

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,355.00
Price
円1,250.48
GF Value