Willtec Co (TSE:7087) ROC (Joel Greenblatt) %: 41.68% (As of Mar. 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
83 GF Score
Price 円1,383.00
GF Value 円1,257.27
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Willtec Co ROC (Joel Greenblatt) %?

Willtec Co TSE:7087 +1.10% 83 ROC (Joel Greenblatt) % is 41.68% as of Mar. 2026, which is 3% above its 10-year median of 40.51. GuruFocus rates TSE:7087 with a GF Score™ of 83/100 and a GF Value™ of 円1,257.27 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,029 Semiconductors companies, Willtec Co ranks better than 69.39% on this metric.

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Willtec Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 41.68%.

The historical rank and industry rank for Willtec Co's ROC (Joel Greenblatt) % or its related term are showing as below:

TSE:7087' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 21.92   Med: 40.51   Max: 53.06
Current: 24.66

During the past 9 years, Willtec Co's highest ROC (Joel Greenblatt) % was 53.06%. The lowest was 21.92%. And the median was 40.51%.

TSE:7087's ROC (Joel Greenblatt) % is ranked better than
69.39% of 1029 companies
in the Semiconductors industry
Industry Median: 8.65 vs TSE:7087: 24.66

Willtec Co's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was -12.20% per year.


Willtec Co  (TSE:7087) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Willtec Co ROC (Joel Greenblatt) % Related Terms


Willtec Co ROC (Joel Greenblatt) % Historical Data

* Premium members only.

The historical data trend for Willtec Co's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co ROC (Joel Greenblatt) % Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only 25.57 40.51 21.92 23.40 25.50

Willtec Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.13 19.19 37.54 41.68

TSE:7087 vs NVDA, AVGO, MU: ROC (Joel Greenblatt) % Comparison

For the Semiconductors subindustry, Willtec Co's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willtec Co ROC (Joel Greenblatt) % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Willtec Co's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Willtec Co's ROC (Joel Greenblatt) % falls into.


TSE:7087
83GF Score
Willtec Co Ltd TSE:7087
ROC (Joel Greenblatt) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willtec Co ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5923 + 3652 + 1765) - (2168 + 0 + 5506)
=3666

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6046 + 3772 + 1275) - (2305 + 0 + 5103)
=3685

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Willtec Co for the quarter that ended in Mar. 2026 can be restated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=2304/( ( (1864 + max(3666, 0)) + (1841 + max(3685, 0)) )/ 2 )
=2304/( ( 5530 + 5526 )/ 2 )
=2304/5528
=41.68 %

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a ROC (Joel Greenblatt) % of 41.68% mean?
Willtec Co (TSE:7087) has a ROC (Joel Greenblatt) % of 41.68% as of Mar. 2026. Joel Greenblatt's return on capital is the ratio of EBIT to average fixed assets and net working capital. View historical data on Willtec Co and its competitors. This is near median its historical median of 40.51. Over the past decade, Willtec Co's ROC (Joel Greenblatt) % has ranged from 21.92 to 53.06. According to the industry distribution chart, Willtec Co ranks #315 out of 1029 companies in the Semiconductors industry, placing it in the top 30.6%.
Is Willtec Co's ROC (Joel Greenblatt) % too high?
Willtec Co's current ROC (Joel Greenblatt) % of 41.68% is near median its 10-year median of 40.51. Over the past 10 years, this metric has ranged from a low of 21.92 to a high of 53.06. The Semiconductors industry median ROC (Joel Greenblatt) % is 8.65. Willtec Co's value of 41.68% is 381.8% above this industry median. Based on the distribution chart, Willtec Co ranks #315 out of 1029 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Willtec Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's ROC (Joel Greenblatt) % compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #315 out of 1029 companies for ROC (Joel Greenblatt) %. This puts Willtec Co in the upper half of its industry. The industry median ROC (Joel Greenblatt) % is 8.65. Willtec Co's value of 41.68% is 381.8% above this benchmark. Historically, Willtec Co's own ROC (Joel Greenblatt) % has ranged from 21.92 to 53.06 over the past decade. While the company's 10-year median is 40.51 vs. the industry median of 8.65, Willtec Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC (Joel Greenblatt) % for a Semiconductors company?
The median ROC (Joel Greenblatt) % among Semiconductors companies is 8.65, based on 1,029 companies in the industry. Companies in the top quartile (top 25%) have a ROC (Joel Greenblatt) % significantly above this median, while those in the bottom quartile fall well below. However, ROC (Joel Greenblatt) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current ROC (Joel Greenblatt) % of 41.68% is 381.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC (Joel Greenblatt) % mean?
A high ROC (Joel Greenblatt) % can signal that a stock is expensive relative to its fundamentals. Joel Greenblatt's return on capital is the ratio of EBIT to average fixed assets and net working capital. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median ROC (Joel Greenblatt) % is 8.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current ROC (Joel Greenblatt) % is 41.68%, which is near median its own 10-year median of 40.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,257.27, compared to a current price of 円1,383.00 — trading 10% above its estimated fair value. The current ROC (Joel Greenblatt) % is 41.68%, which is near median its 10-year median of 40.51 and 381.8% above the Semiconductors industry median of 8.65. Willtec Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC (Joel Greenblatt) % calculated?
ROC (Joel Greenblatt) % is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current ROC (Joel Greenblatt) % is 41.68% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,383.00 is trading 10% above its estimated GF Value™ of 円1,257.27. GuruFocus considers Willtec Co to be Fairly Valued.

Key valuation signals for TSE:7087:

  • ROC (Joel Greenblatt) %: 41.68% (near median its 10-year median of 40.51)
  • GF Value™: 円1,257.27 vs. price of 円1,383.00 (10% above fair value)
  • GF Score™: 83/100 with 4 warning signs
  • Industry Position: 381.8% above the Semiconductors median (#315 of 1029)

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
83GF Score

Get the complete analysis for TSE:7087

ROC (Joel Greenblatt) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,383.00
Price
円1,257.27
GF Value