Willtec Co (TSE:7087) Goodwill: 円212 Mil (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
82 GF Score
Price 円1,355.00
GF Value 円1,250.12
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Willtec Co Goodwill?

Willtec Co TSE:7087 +0.37% 82 Goodwill is 円212 Mil as of Mar. 2026. GuruFocus rates TSE:7087 with a GF Score™ of 82/100 and a GF Value™ of 円1,250.12 (Fairly Valued). The stock has 6 warning signs investors should review.

A Goodwill is an intangible asset that arises as a result of the acquisition of one company by another for a premium value. The value of a company's brand name, solid customer base, good customer relations, good employee relations and any patents or proprietary technology represent goodwill. Willtec Co's goodwill for the quarter that ended in Mar. 2026 was 円212 Mil.


Willtec Co  (TSE:7087) Goodwill Explanation

Goodwill to Asset ratio measures how much goodwill a company is recording compared to the total level of its assets.

It is calculated by dividing goodwill by total assets.

Willtec Co's Goodwill-to-Asset Ratio for the fiscal year that ended in Mar. 2026 is calculated as

Goodwill-to-Asset (A: Mar. 2026 )=Goodwill/Total Assets
=212/19263
=0.01

Willtec Co's Goodwill-to-Asset Ratio for the quarter that ended in Mar. 2026 is calculated as

Goodwill-to-Asset (Q: Mar. 2026 )=Goodwill/Total Assets
=212/19263
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

If the goodwill-to-asset ratio increases, it can mean that the company is recording a proportionately higher amount of goodwill, assuming total assets are remaining constant. It is generally good to see a company increasing its assets regularly; however, if these increases are coming from intangible assets, such as goodwill, the increases may not be as good.

Increases in the goodwill-to-asset ratio might suggest that a company has been aggressively acquiring other firms or has seen its tangible assets decrease in value. When a large portion of total assets are attributable to intangible assets (such as goodwill), the company may be at risk of having that portion of its asset base wiped out quickly if it must record any goodwill impairments. Decreases in the goodwill-to-assets ratio suggest that the company has either written down some goodwill or increased its tangible assets.

Asset needs vary from industry to industry. This is why comparing goodwill-to-assets ratios is generally most meaningful among companies within the same industry. By comparing a company's goodwill to assets ratio to those of other companies within the same industry, investors can get a feel for how a company is managing its goodwill.


Willtec Co Goodwill Related Terms


Willtec Co Goodwill Historical Data

* Premium members only.

The historical data trend for Willtec Co's Goodwill can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co Goodwill Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Goodwill
Get a 7-Day Free Trial Premium Member Only 633.00 542.00 302.00 257.00 212.00

Willtec Co Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Goodwill Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 302.00 280.00 257.00 234.00 212.00
TSE:7087
82GF Score
Willtec Co Ltd TSE:7087
Goodwill is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willtec Co Goodwill Calculation

A Goodwill is an intangible asset that arises as a result of the acquisition of one company by another for a premium value. The value of a company's brand name, solid customer base, good customer relations, good employee relations and any patents or proprietary technology represent goodwill. Goodwill is considered an intangible asset because it is not a physical asset like buildings or equipment. The goodwill account can be found in the assets portion of a company's balance sheet.

Frequently Asked Questions Learn more about Goodwill →
What does a Goodwill of 円212 Mil mean?
Willtec Co (TSE:7087) has a Goodwill of 円212 Mil as of Mar. 2026. Goodwill is the intangible assets representing the value in excess of the acquired company's value. View historical data on Willtec Co and its competitors.
Is Willtec Co's Goodwill too high?
Willtec Co's current Goodwill is 円212 Mil. Overall, Willtec Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's Goodwill compare to NVDA and AVGO?
Willtec Co's Goodwill of 円212 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Goodwill for a Semiconductors company?
A good Goodwill depends on the Semiconductors industry context. However, Goodwill should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Goodwill mean?
A high Goodwill can signal that a stock is expensive relative to its fundamentals. Goodwill is the intangible assets representing the value in excess of the acquired company's value. View historical data on Willtec Co and its competitors. Willtec Co's current Goodwill is 円212 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,250.12, compared to a current price of 円1,355.00 — trading 8.4% above its estimated fair value. The current Goodwill is 円212 Mil. Willtec Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Goodwill calculated?
Goodwill is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current Goodwill is 円212 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,355.00 is trading 8.4% above its estimated GF Value™ of 円1,250.12. GuruFocus considers Willtec Co to be Fairly Valued.

Key valuation signals for TSE:7087:

  • Goodwill: 円212 Mil
  • GF Value™: 円1,250.12 vs. price of 円1,355.00 (8.4% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
82GF Score

Get the complete analysis for TSE:7087

Goodwill is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,355.00
Price
円1,250.12
GF Value