Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year.
Willtec Co's 3-Year ROIIC % for the quarter that ended in Mar. 2026 was 6.92%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.
The industry rank for Willtec Co's 3-Year ROIIC % or its related term are showing as below:
TSE:7087's 3-Year ROIIC % is ranked better than 59.74% of 996
companies
in the Semiconductors industry
Industry Median: -0.19
vs TSE:7087: 6.92
Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.
High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.
Be Aware
It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.
Willtec Co 3-Year ROIIC % Related Terms
Willtec Co 3-Year ROIIC % Historical Data
* Premium members only.
The historical data trend for Willtec Co's 3-Year ROIIC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7087 vs NVDA, AVGO, MU: 3-Year ROIIC % Comparison
For the Semiconductors subindustry, Willtec Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Willtec Co 3-Year ROIIC % vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Willtec Co's 3-Year ROIIC % distribution charts can be found below:
* The bar in red indicates where Willtec Co's 3-Year ROIIC % falls into.
Willtec Co's 3-Year ROIIC % for the quarter that ended in Mar. 2026 is calculated as:
3-Year ROIIC %
=
3-Year Incremental Net Operating Profit After Taxes (NOPAT)**
/
3-Year Incremental Invested Capital**
=
( 892.5732 (Mar. 2026) - 593.7162 (Mar. 2023) )
/
( 12053 (Mar. 2026) - 7736 (Mar. 2023) )
=
298.857
/
4317
=
6.92%***
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.
Willtec Co (TSE:7087) has a 3-Year ROIIC % of 6.92 as of Mar. 2026. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Willtec Co and its competitors. According to the industry distribution chart, Willtec Co ranks #401 out of 996 companies in the Semiconductors industry, placing it in the top 40.3%.
Is Willtec Co's 3-Year ROIIC % too high?
Willtec Co's current 3-Year ROIIC % is 6.92. Based on the distribution chart, Willtec Co ranks #401 out of 996 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Willtec Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's 3-Year ROIIC % compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #401 out of 996 companies for 3-Year ROIIC %. This puts Willtec Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Semiconductors company?
A good 3-Year ROIIC % depends on the Semiconductors industry context. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Willtec Co and its competitors. Willtec Co's current 3-Year ROIIC % is 6.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,257.71, compared to a current price of 円1,357.00 — trading 7.9% above its estimated fair value. The current 3-Year ROIIC % is 6.92. Willtec Co's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current 3-Year ROIIC % is 6.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Willtec Co (TSE:7087) Overvalued in 2026?
Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued.
The current stock price of 円1,357.00 is trading 7.9% above its estimated GF Value™ of 円1,257.71.
GuruFocus considers Willtec Co to be Fairly Valued.
Key valuation signals for TSE:7087:
3-Year ROIIC %: 6.92
GF Value™: 円1,257.71 vs. price of 円1,357.00 (7.9% above fair value)
No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
83GF Score
Get the complete analysis for TSE:7087
3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7087 has been successfully added to your 
