Willtec Co (TSE:7087) Return-on-Tangible-Equity: 20.21% (As of Mar. 2026) — 77% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
82 GF Score
Price 円1,360.00
GF Value 円1,252.29
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Willtec Co Return-on-Tangible-Equity?

Willtec Co TSE:7087 +0.37% 82 Return-on-Tangible-Equity is 20.21% as of Mar. 2026, which is 77% above its 10-year median of 11.41. GuruFocus rates TSE:7087 with a GF Score™ of 82/100 and a GF Value™ of 円1,252.29 (Fairly Valued). The stock has 7 warning signs investors should review. Among 985 Semiconductors companies, Willtec Co ranks better than 68.32% on this metric.

Return-on-Tangible-Equity is calculated as Net Income divided by its average total shareholder tangible equity. Total shareholder tangible equity equals to Total Stockholders Equity minus Intangible Assets. Willtec Co's annualized net income for the quarter that ended in Mar. 2026 was 円1,592 Mil. Willtec Co's average shareholder tangible equity for the quarter that ended in Mar. 2026 was 円7,879 Mil. Therefore, Willtec Co's annualized Return-on-Tangible-Equity for the quarter that ended in Mar. 2026 was 20.21%.

The historical rank and industry rank for Willtec Co's Return-on-Tangible-Equity or its related term are showing as below:

TSE:7087' s Return-on-Tangible-Equity Range Over the Past 10 Years
Min: 4.92   Med: 11.41   Max: 18.52
Current: 11.55

During the past 9 years, Willtec Co's highest Return-on-Tangible-Equity was 18.52%. The lowest was 4.92%. And the median was 11.41%.

TSE:7087's Return-on-Tangible-Equity is ranked better than
68.32% of 985 companies
in the Semiconductors industry
Industry Median: 5.31 vs TSE:7087: 11.55

Willtec Co  (TSE:7087) Return-on-Tangible-Equity Explanation

Return-on-Tangible-Equity measures the rate of return on the ownership interest (shareholder's tangible equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' tangible equity (shareholders equity minus intangibles). Return-on-Tangible-Equity shows how well a company uses investment funds to generate earnings growth. Return-on-Tangible-Equitys between 15% and 20% are considered desirable.


Be Aware

Net Income is used.

Because a company can increase its Return-on-Tangible-Equity by having more financial leverage, it is important to watch the leverage ratio when investing in high Return-on-Tangible-Equity companies. Like Return-on-Tangible-Asset, Return-on-Tangible-Equity is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their Return-on-Tangible-Equitys can be extremely high.


Willtec Co Return-on-Tangible-Equity Related Terms


Willtec Co Return-on-Tangible-Equity Historical Data

* Premium members only.

The historical data trend for Willtec Co's Return-on-Tangible-Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co Return-on-Tangible-Equity Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Return-on-Tangible-Equity
Get a 7-Day Free Trial Premium Member Only 4.92 10.53 9.78 9.68 11.41

Willtec Co Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Return-on-Tangible-Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.35 5.13 14.34 2.67 20.21

TSE:7087 vs NVDA, AVGO, MU: Return-on-Tangible-Equity Comparison

For the Semiconductors subindustry, Willtec Co's Return-on-Tangible-Equity, along with its competitors' market caps and Return-on-Tangible-Equity data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willtec Co Return-on-Tangible-Equity vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Willtec Co's Return-on-Tangible-Equity distribution charts can be found below:

* The bar in red indicates where Willtec Co's Return-on-Tangible-Equity falls into.


TSE:7087
82GF Score
Willtec Co Ltd TSE:7087
Return-on-Tangible-Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willtec Co Return-on-Tangible-Equity Calculation

Willtec Co's annualized Return-on-Tangible-Equity for the fiscal year that ended in Mar. 2026 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(A: Mar. 2026 )  (A: Mar. 2025 )(A: Mar. 2026 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets )/ count )
(A: Mar. 2026 )  (A: Mar. 2025 )(A: Mar. 2026 )
=897/( (7546+8176 )/ 2 )
=897/7861
=11.41 %

Willtec Co's annualized Return-on-Tangible-Equity for the quarter that ended in Mar. 2026 is calculated as

Return-on-Tangible-Equity=Net Income/( (Total Tangible Equity+Total Tangible Equity)/ count )
(Q: Mar. 2026 )  (Q: Sep. 2025 )(Q: Mar. 2026 )
=Net Income/( (Total Stockholders Equity - Intangible Assets+Total Stockholders Equity - Intangible Assets)/ count )
(Q: Mar. 2026 )  (Q: Sep. 2025 )(Q: Mar. 2026 )
=1592/( (7581+8176)/ 2 )
=1592/7878.5
=20.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Return-on-Tangible-Equity, the net income of the last fiscal year and the average total shareholder tangible equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Mar. 2026) net income data. Return-on-Tangible-Equity is displayed in the 10-year financial page.

What does a Return-on-Tangible-Equity of 20.21% mean?
Willtec Co (TSE:7087) has a Return-on-Tangible-Equity of 20.21% as of Mar. 2026. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on Willtec Co and its competitors. This is 77% above median its historical median of 11.41. Over the past decade, Willtec Co's Return-on-Tangible-Equity has ranged from 4.92 to 18.52. According to the industry distribution chart, Willtec Co ranks #312 out of 985 companies in the Semiconductors industry, placing it in the top 31.7%.
Is Willtec Co's Return-on-Tangible-Equity too high?
Willtec Co's current Return-on-Tangible-Equity of 20.21% is 77% above median its 10-year median of 11.41. Over the past 10 years, this metric has ranged from a low of 4.92 to a high of 18.52. The Semiconductors industry median Return-on-Tangible-Equity is 5.31. Willtec Co's value of 20.21% is 280.6% above this industry median. Based on the distribution chart, Willtec Co ranks #312 out of 985 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Willtec Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's Return-on-Tangible-Equity compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #312 out of 985 companies for Return-on-Tangible-Equity. This puts Willtec Co in the upper half of its industry. The industry median Return-on-Tangible-Equity is 5.31. Willtec Co's value of 20.21% is 280.6% above this benchmark. Historically, Willtec Co's own Return-on-Tangible-Equity has ranged from 4.92 to 18.52 over the past decade. While the company's 10-year median is 11.41 vs. the industry median of 5.31, Willtec Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Return-on-Tangible-Equity for a Semiconductors company?
The median Return-on-Tangible-Equity among Semiconductors companies is 5.31, based on 985 companies in the industry. Companies in the top quartile (top 25%) have a Return-on-Tangible-Equity significantly above this median, while those in the bottom quartile fall well below. However, Return-on-Tangible-Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current Return-on-Tangible-Equity of 20.21% is 280.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Return-on-Tangible-Equity mean?
A high Return-on-Tangible-Equity can signal that a stock is expensive relative to its fundamentals. Return on tangible equity is the ratio of current-period net income to average two-period tangible equity. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median Return-on-Tangible-Equity is 5.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current Return-on-Tangible-Equity is 20.21%, which is 77% above median its own 10-year median of 11.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,252.29, compared to a current price of 円1,360.00 — trading 8.6% above its estimated fair value. The current Return-on-Tangible-Equity is 20.21%, which is 77% above median its 10-year median of 11.41 and 280.6% above the Semiconductors industry median of 5.31. Willtec Co's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Return-on-Tangible-Equity calculated?
Return-on-Tangible-Equity is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current Return-on-Tangible-Equity is 20.21% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,360.00 is trading 8.6% above its estimated GF Value™ of 円1,252.29. GuruFocus considers Willtec Co to be Fairly Valued.

Key valuation signals for TSE:7087:

  • Return-on-Tangible-Equity: 20.21% (77% above median its 10-year median of 11.41)
  • GF Value™: 円1,252.29 vs. price of 円1,360.00 (8.6% above fair value)
  • GF Score™: 82/100 with 7 warning signs
  • Industry Position: 280.6% above the Semiconductors median (#312 of 985)

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
82GF Score

Get the complete analysis for TSE:7087

Return-on-Tangible-Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,360.00
Price
円1,252.29
GF Value