Willtec Co (TSE:7087) Scaled Net Operating Assets: 0.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
82 GF Score
Price 円1,355.00
GF Value 円1,250.12
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Willtec Co Scaled Net Operating Assets?

Willtec Co TSE:7087 +0.37% 82 Scaled Net Operating Assets is 0.26 as of Mar. 2026. GuruFocus rates TSE:7087 with a GF Score™ of 82/100 and a GF Value™ of 円1,250.12 (Fairly Valued). The stock has 6 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Willtec Co's operating assets for the quarter that ended in Mar. 2026 was 円14,358 Mil. Willtec Co's operating liabilities for the quarter that ended in Mar. 2026 was 円9,470 Mil. Willtec Co's Total Assets for the quarter that ended in Sep. 2025 was 円19,023 Mil. Therefore, Willtec Co's scaled net operating assets (SNOA) for the quarter that ended in Mar. 2026 was 0.26.


Willtec Co Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Willtec Co's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co Scaled Net Operating Assets Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only 0.31 0.31 0.30 0.23 0.27

Willtec Co Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.26 0.25 0.28 0.26

TSE:7087 vs NVDA, AVGO, MU: Scaled Net Operating Assets Comparison

For the Semiconductors subindustry, Willtec Co's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willtec Co Scaled Net Operating Assets vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Willtec Co's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Willtec Co's Scaled Net Operating Assets falls into.


TSE:7087
82GF Score
Willtec Co Ltd TSE:7087
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willtec Co Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Willtec Co's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Mar. 2026 is calculated as

Scaled Net Operating Assets (SNOA)(A: Mar. 2026 )
=(Operating Assets (A: Mar. 2026 )-Operating Liabilities (A: Mar. 2026 ))/Total Assets (A: Mar. 2025 )
=(14358-9470)/18123
=0.27

where

Operating Assets(A: Mar. 2026 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=19263 - 4905
=14358

Operating Liabilities(A: Mar. 2026 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=10588 - 775 - 343
=9470

Willtec Co's Scaled Net Operating Assets (SNOA) for the quarter that ended in Mar. 2026 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Mar. 2026 )
=(Operating Assets (Q: Mar. 2026 )-Operating Liabilities (Q: Mar. 2026 ))/Total Assets (Q: Sep. 2025 )
=(14358-9470)/19023
=0.26

where

Operating Assets(Q: Mar. 2026 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=19263 - 4905
=14358

Operating Liabilities(Q: Mar. 2026 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=10588 - 775 - 343
=9470

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.26 mean?
Willtec Co (TSE:7087) has a Scaled Net Operating Assets of 0.26 as of Mar. 2026. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Willtec Co and its competitors.
Is Willtec Co's Scaled Net Operating Assets too high?
Willtec Co's current Scaled Net Operating Assets is 0.26. Overall, Willtec Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's Scaled Net Operating Assets compare to NVDA and AVGO?
Willtec Co's Scaled Net Operating Assets of 0.26 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Semiconductors company?
A good Scaled Net Operating Assets depends on the Semiconductors industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Willtec Co and its competitors. Willtec Co's current Scaled Net Operating Assets is 0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,250.12, compared to a current price of 円1,355.00 — trading 8.4% above its estimated fair value. The current Scaled Net Operating Assets is 0.26. Willtec Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current Scaled Net Operating Assets is 0.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,355.00 is trading 8.4% above its estimated GF Value™ of 円1,250.12. GuruFocus considers Willtec Co to be Fairly Valued.

Key valuation signals for TSE:7087:

  • Scaled Net Operating Assets: 0.26
  • GF Value™: 円1,250.12 vs. price of 円1,355.00 (8.4% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
82GF Score

Get the complete analysis for TSE:7087

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,355.00
Price
円1,250.12
GF Value