Willtec Co (TSE:7087) Net Current Asset Value: 円855.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7087 Willtec Co Ltd TSE:7087
83 GF Score
Price 円1,425.00
GF Value 円1,279.60
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Willtec Co Net Current Asset Value?

Willtec Co TSE:7087 -0.56% 83 Net Current Asset Value is 円855.61 as of Mar. 2026. GuruFocus rates TSE:7087 with a GF Score™ of 83/100 and a GF Value™ of 円1,279.60 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 732 Semiconductors companies, Willtec Co ranks better than 90.98% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Willtec Co's net current asset value per share for the quarter that ended in Mar. 2026 was 円855.61.

The historical rank and industry rank for Willtec Co's Net Current Asset Value or its related term are showing as below:

TSE:7087' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 0.77   Med: 1.16   Max: 1.71
Current: 1.68

During the past 9 years, the highest Price-to-Net-Current-Asset-Value Ratio of Willtec Co was 1.71. The lowest was 0.77. And the median was 1.16.

TSE:7087's Price-to-Net-Current-Asset-Value is ranked better than
90.98% of 732 companies
in the Semiconductors industry
Industry Median: 7.61 vs TSE:7087: 1.68

Willtec Co  (TSE:7087) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Willtec Co Net Current Asset Value Related Terms


Willtec Co Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Willtec Co's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willtec Co Net Current Asset Value Chart

Willtec Co Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only 708.35 755.12 800.50 798.46 855.61

Willtec Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 719.10 756.80 795.93 855.61 850.17

TSE:7087 vs NVDA, AVGO, MU: Net Current Asset Value Comparison

For the Semiconductors subindustry, Willtec Co's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willtec Co Price-to-Net-Current-Asset-Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Willtec Co's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Willtec Co's Price-to-Net-Current-Asset-Value falls into.


TSE:7087
83GF Score
Willtec Co Ltd TSE:7087
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willtec Co Net Current Asset Value Calculation

Willtec Co's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net Current Asset Value Per Share(A: Mar. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(15998-10588-0-0)/6.323
=855.61

Willtec Co's Net Current Asset Value (NCAV) per share for the quarter that ended in Mar. 2026 is calculated as

Net Current Asset Value Per Share(Q: Mar. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(15998-10588-0-0)/6.323
=855.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円855.61 mean?
Willtec Co (TSE:7087) has a Net Current Asset Value of 円855.61 as of Mar. 2026. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Willtec Co and its competitors. According to the industry distribution chart, Willtec Co ranks #66 out of 732 companies in the Semiconductors industry, placing it in the top 9%.
Is Willtec Co's Net Current Asset Value too high?
Willtec Co's current Net Current Asset Value is 円855.61. Based on the distribution chart, Willtec Co ranks #66 out of 732 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Willtec Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's Net Current Asset Value compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #66 out of 732 companies for Net Current Asset Value. This places Willtec Co in the top 9% of its industry — outperforming the majority of peers. The industry median Net Current Asset Value is 7.61. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Semiconductors company?
The median Net Current Asset Value among Semiconductors companies is 7.61, based on 732 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median Net Current Asset Value is 7.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current Net Current Asset Value is 円855.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,279.60, compared to a current price of 円1,425.00 — trading 11.4% above its estimated fair value. The current Net Current Asset Value is 円855.61. Willtec Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current Net Current Asset Value is 円855.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willtec Co (TSE:7087) Overvalued in 2026?

Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued. The current stock price of 円1,425.00 is trading 11.4% above its estimated GF Value™ of 円1,279.60. GuruFocus considers Willtec Co to be Modestly Overvalued.

Key valuation signals for TSE:7087:

  • Net Current Asset Value: 円855.61
  • GF Value™: 円1,279.60 vs. price of 円1,425.00 (11.4% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willtec Co Business Description

Address 4-3-1, Higashimikuni, Yodogawa-ku, Osaka, JPN, 532-0002
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
83GF Score

Get the complete analysis for TSE:7087

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,425.00
Price
円1,279.60
GF Value