Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Willtec CoTSE:7087 +0.36%81 PE Ratio without NRI is 7.58 as of Sep. 01, 2026, which is 41% below its 10-year median of 12.89. GuruFocus rates TSE:7087 with a GF Score™ of 81/100 and a GF Value™ of 円1,276.23 (Fairly Valued). The stock has 5 warning signs investors should review. Among 705 Semiconductors companies, Willtec Co ranks better than 93.76% on this metric.
The PE Ratio without NRI, or P/E Ratio without non-recurring items, is a financial ratio used to compare a company's market price to its EPS without NRI. As of today (2026-09-01), Willtec Co's share price is 円1409.00.
Willtec Co's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was 円185.77. Therefore, Willtec Co's PE Ratio without NRI for today is 7.58.
During the past 9 years, Willtec Co's highest PE Ratio without NRI was 80.02. The lowest was 7.05. And the median was 12.89.
Willtec Co's EPS without NRI for the
three
months ended in Mar. 2026 was 円73.03.
Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 was 円185.77.
Willtec Co Ltd stock PE Ratio (=9.97) is close to 1-year low of 9.11.
During the past years, Willtec Co's highestPE Ratio (TTM) was 83.67. The lowest was 5.89. And the median was 10.19.
Willtec Co's
EPS (Diluted) for the
three
months ended in Mar. 2026 was 円66.84.
Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円173.31.
Willtec Co's EPS (Basic) for the
three
months ended in Mar. 2026 was 円67.65.
Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円174.71.
Willtec Co (TSE:7087) PE Ratio without NRI Explanation
The PE Ratio can be viewed as the number of years it takes for the company to earn back the price you pay for the stock. For example, if a company earns $2 a share per year, and the stock is traded at $30, the PE Ratio is 15. Therefore it takes 15 years for the company to earn back the $30 you paid for its stock, assuming the earnings stays constant over the next 15 years.
In real business, earnings never stay constant. If a company can grow its earnings, it takes fewer years for the company to earn back the price you pay for the stock. If a company's earnings decline it takes more years. As a shareholder, you want the company to earn back the price you pay as soon as possible. Therefore, lower P/E stocks are more attractive than higher P/E stocks so long as the PE Ratio is positive. Also for stocks with the same PE Ratio, the one with faster growth business is more attractive.
If a company loses money, the PE Ratio becomes meaningless.
To compare stocks with different growth rates, Peter Lynch invented a ratio called PEG Ratio. PEG Ratio is defined as the PE Ratio divided by the growth ratio. He thinks a company with a PE Ratio equal to its growth rate is fairly valued. Still he said he would rather buy a company growing 20% a year with a PE Ratio of 20, instead of a company growing 10% a year with a PE Ratio of 10.
Because the PE Ratio measures how long it takes to earn back the price you pay, the PE Ratio can be applied to the stocks across different industries. That is why it is the one of the most important and widely used indicators for the valuation of stocks.
Investors need to be aware that the PE Ratio can be misleading a lot of times, especially when the underlying business is cyclical and unpredictable. As Peter Lynch pointed out, cyclical businesses have higher profit margins at the peaks of the business cycles. Their earnings are high and PE Ratio s are artificially low. It is usually a bad idea to buy a cyclical business when the PE Ratio is low. A better ratio to identify the time to buy a cyclical businesses is the PS Ratio.
Willtec Co PE Ratio without NRI Related Terms
Willtec Co PE Ratio without NRI Historical Data
* Premium members only.
The historical data trend for Willtec Co's PE Ratio without NRI can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:7087 vs NVDA, AVGO, MU: PE Ratio without NRI Comparison
For the Semiconductors subindustry, Willtec Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Willtec Co PE Ratio without NRI vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Willtec Co's PE Ratio without NRI distribution charts can be found below:
* The bar in red indicates where Willtec Co's PE Ratio without NRI falls into.
The PE Ratio without NRI, or P/E Ratio without non-recurring items, is a financial ratio used to compare a company's market price to its EPS without NRI. Regular PE Ratio can be affected by Non Operating Income such as the sale of part of businesses. This may increase for the current year or quarter dramatically. But it cannot be repeated over and over. Therefore PE Ratio without NRI is a more accurate indication of valuation than regular PE Ratio.
Willtec Co's PE Ratio without NRI for today is calculated as
Willtec Co's Share Price of today is 円1409.00.
Willtec Co's EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円185.77.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
There are at least three kinds of PE Ratios used by different investors. They are Trailing Twelve Month PE Ratio, Forward PE Ratio, or PE Ratio without NRI. A new PE Ratio based on inflation-adjusted normalized PE Ratio is called Shiller PE Ratio, after Yale professor Robert Shiller.
In the case of PE Ratio without NRI, the reported earnings less the non-recurring items are used.
In the calculation of PE Ratio (TTM), the earnings per share used are the earnings per share over the past 12 months.
For Forward PE Ratio, the earnings are the expected earnings for the next twelve months.
For Shiller PE Ratio, the earnings of the past 10 years are inflation-adjusted and averaged. Since it looks at the average over the last 10 years, Shiller PE Ratio is also called PE10.
Willtec Co (TSE:7087) has a PE Ratio without NRI of 7.58 as of Sep. 01, 2026. P/E without nonrecurring items is the ratio of share price to a company's earnings less one-time charges. View historical data on Willtec Co and its competitors. This is 41% below median its historical median of 12.89. Over the past decade, Willtec Co's PE Ratio without NRI has ranged from 7.05 to 80.02. According to the industry distribution chart, Willtec Co ranks #44 out of 705 companies in the Semiconductors industry, placing it in the top 6.2%.
Is Willtec Co's PE Ratio without NRI too high?
Willtec Co's current PE Ratio without NRI of 7.58 is 41% below median its 10-year median of 12.89. Over the past 10 years, this metric has ranged from a low of 7.05 to a high of 80.02. The Semiconductors industry median PE Ratio without NRI is 36.05. Willtec Co's value of 7.58 is 79% below this industry median. Based on the distribution chart, Willtec Co ranks #44 out of 705 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Willtec Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willtec Co's PE Ratio without NRI compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Willtec Co ranks #44 out of 705 companies for PE Ratio without NRI. This places Willtec Co in the top 6% of its industry — outperforming the majority of peers. The industry median PE Ratio without NRI is 36.05. Willtec Co's value of 7.58 is 79% below this benchmark. Historically, Willtec Co's own PE Ratio without NRI has ranged from 7.05 to 80.02 over the past decade. While the company's 10-year median is 12.89 vs. the industry median of 36.05, Willtec Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good PE Ratio without NRI for a Semiconductors company?
The median PE Ratio without NRI among Semiconductors companies is 36.05, based on 705 companies in the industry. Companies in the top quartile (top 25%) have a PE Ratio without NRI significantly above this median, while those in the bottom quartile fall well below. However, PE Ratio without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Willtec Co's current PE Ratio without NRI of 7.58 is 79% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high PE Ratio without NRI mean?
A high PE Ratio without NRI can signal that a stock is expensive relative to its fundamentals. P/E without nonrecurring items is the ratio of share price to a company's earnings less one-time charges. View historical data on Willtec Co and its competitors. For the Semiconductors industry, the median PE Ratio without NRI is 36.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Willtec Co's current PE Ratio without NRI is 7.58, which is 41% below median its own 10-year median of 12.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willtec Co stock overvalued right now?
Based on GuruFocus' analysis, Willtec Co (TSE:7087) is currently considered Fairly Valued. The stock's GF Value™ is 円1,276.23, compared to a current price of 円1,409.00 — trading 10.4% above its estimated fair value. The current PE Ratio without NRI is 7.58, which is 41% below median its 10-year median of 12.89 and 79% below the Semiconductors industry median of 36.05. Willtec Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is PE Ratio without NRI calculated?
PE Ratio without NRI is calculated from a company's financial statements. For Willtec Co (TSE:7087), the current PE Ratio without NRI is 7.58 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Willtec Co (TSE:7087) Overvalued in 2026?
Based on GuruFocus' analysis, Willtec Co stock appears to be overvalued.
The current stock price of 円1,409.00 is trading 10.4% above its estimated GF Value™ of 円1,276.23.
GuruFocus considers Willtec Co to be Fairly Valued.
Key valuation signals for TSE:7087:
PE Ratio without NRI: 7.58 (41% below median its 10-year median of 12.89)
GF Value™: 円1,276.23 vs. price of 円1,409.00 (10.4% above fair value)
Industry Position: 79% below the Semiconductors median (#44 of 705)
No single metric tells the full story. See the TSE:7087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Willtec Co Ltd is a contract manufacturing company. Its services include dispatching for manufacturing, entrusted manufacturing equipment, dispatching an engineer, repair service, and overseas service. The Group's reportable segments are Manufacturing Support Business, Construction Support Business, IT Support Business, and the EMS Business. The Manufacturing Support Business is engaged in manufacturing contracting and manufacturing dispatch business, mechanical and electrical engineer dispatch business, and repair service business, the Construction Support Business is involved in construction engineer dispatch business, the IT Support Business is engaged in IT engineer dispatch business, the EMS Business is involved in contract manufacturing business & electronic parts wholesale business.
81GF Score
Get the complete analysis for TSE:7087
PE Ratio without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7087 has been successfully added to your 
