FFDF (FFD Financial) Intrinsic Value: DCF (Earnings Based): $133.44 (As of Jul. 29, 2026) — 53276% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FFDF FFD Financial Corp FFDF
72 GF Score
Price $47.17
GF Value $42.63
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is FFD Financial Intrinsic Value: DCF (Earnings Based)?

FFD Financial FFDF 72 Intrinsic Value: DCF (Earnings Based) is $133.44 as of Jul. 29, 2026, which is 53276% above its 10-year median of 0.25. GuruFocus rates FFDF with a GF Score™ of 72/100 and a GF Value™ of $42.63 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 673 Banks companies, FFD Financial ranks better than 81.58% on this metric.

As of today (2026-07-29), FFD Financial's intrinsic value calculated from the Discounted Earnings model is $133.44.

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

FFD Financial's Predictability Rank is 4-Stars.

Margin of Safety (Earnings Based) using Discounted Earnings model for FFD Financial is 64.65%.

The historical rank and industry rank for FFD Financial's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:

FFDF' s Price-to-DCF (Earnings Based) Range Over the Past 10 Years
Min: 0.19   Med: 0.25   Max: 0.35
Current: 0.35

During the past 13 years, the highest Price-to-Intrinsic-Value-DCF (Earnings Based) Ratio of FFD Financial was 0.35. The lowest was 0.19. And the median was 0.25.

FFDF's Price-to-DCF (Earnings Based) is ranked better than
81.58% of 673 companies
in the Banks industry
Industry Median: 0.66 vs FFDF: 0.35

FFD Financial  (OTCPK:FFDF) Intrinsic Value: DCF (Earnings Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about Discounted Earnings model:

1. The Discounted Earnings model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that are relatively consistent performers.
4. The Discounted Earnings model works poorly for inconsistent performers like cyclicals.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


FFD Financial Intrinsic Value: DCF (Earnings Based) Related Terms


FFD Financial Intrinsic Value: DCF (Earnings Based) Historical Data

* Premium members only.

The historical data trend for FFD Financial's Intrinsic Value: DCF (Earnings Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FFD Financial Intrinsic Value: DCF (Earnings Based) Chart

FFD Financial Annual Data
Trend Jun11 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: DCF (Earnings Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 125.94 117.07 129.04 122.81 133.44

FFD Financial Semi-Annual Data
Jun01 Jun02 Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: DCF (Earnings Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 125.94 117.07 129.04 122.81 133.44

FFDF vs CMRB, LSBK, CHBH: Intrinsic Value: DCF (Earnings Based) Comparison

For the Banks - Regional subindustry, FFD Financial's Price-to-DCF (Earnings Based), along with its competitors' market caps and Price-to-DCF (Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FFD Financial Price-to-DCF (Earnings Based) vs Banks Industry

For the Banks industry and Financial Services sector, FFD Financial's Price-to-DCF (Earnings Based) distribution charts can be found below:

* The bar in red indicates where FFD Financial's Price-to-DCF (Earnings Based) falls into.


FFDF
72GF Score
FFD Financial Corp FFDF
Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FFD Financial Intrinsic Value: DCF (Earnings Based) Calculation

This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.63%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 20%
The Growth Rate in the growth stage is initially set as the default 10-Year EPS without NRI Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year EPS without NRI Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year EPS without NRI Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> FFD Financial's average EPS without NRI Growth Rate in the past 10 years was 27.00%, which is no less than 20%. GuruFocus defaults => Growth Rate: 20%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. EPS without NRI: eps without nri = $4.270.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

FFD Financial's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.2)/(1+0.11) = 1.0810810810811
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=EPS without NRI*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=4.270*31.2501
=133.44

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(133.44-47.17)/133.44
=64.65 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: DCF (Earnings Based) of $133.44 mean?
FFD Financial (FFDF) has a Intrinsic Value: DCF (Earnings Based) of $133.44 as of Jul. 29, 2026. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on FFD Financial and its competitors. This is 53276% above median its historical median of 0.25. Over the past decade, FFD Financial's Intrinsic Value: DCF (Earnings Based) has ranged from 0.19 to 0.35. According to the industry distribution chart, FFD Financial ranks #124 out of 673 companies in the Banks industry, placing it in the top 18.4%.
Is FFD Financial's Intrinsic Value: DCF (Earnings Based) too high?
FFD Financial's current Intrinsic Value: DCF (Earnings Based) of $133.44 is 53276% above median its 10-year median of 0.25. Over the past 10 years, this metric has ranged from a low of 0.19 to a high of 0.35. The Banks industry median Intrinsic Value: DCF (Earnings Based) is 0.66. FFD Financial's value of $133.44 is 20118.2% above this industry median. Based on the distribution chart, FFD Financial ranks #124 out of 673 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, FFD Financial has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does FFD Financial's Intrinsic Value: DCF (Earnings Based) compare to CMRB and LSBK?
According to the Banks industry distribution chart, FFD Financial ranks #124 out of 673 companies for Intrinsic Value: DCF (Earnings Based). This places FFD Financial in the top 18% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: DCF (Earnings Based) is 0.66. FFD Financial's value of $133.44 is 20118.2% above this benchmark. Historically, FFD Financial's own Intrinsic Value: DCF (Earnings Based) has ranged from 0.19 to 0.35 over the past decade. While the company's 10-year median is 0.25 vs. the industry median of 0.66, FFD Financial has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: DCF (Earnings Based) for a Banks company?
The median Intrinsic Value: DCF (Earnings Based) among Banks companies is 0.66, based on 673 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: DCF (Earnings Based) significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: DCF (Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. FFD Financial's current Intrinsic Value: DCF (Earnings Based) of $133.44 is 20118.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: DCF (Earnings Based) mean?
A high Intrinsic Value: DCF (Earnings Based) can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on FFD Financial and its competitors. For the Banks industry, the median Intrinsic Value: DCF (Earnings Based) is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. FFD Financial's current Intrinsic Value: DCF (Earnings Based) is $133.44, which is 53276% above median its own 10-year median of 0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FFD Financial stock overvalued right now?
Based on GuruFocus' analysis, FFD Financial (FFDF) is currently considered Modestly Overvalued. The stock's GF Value™ is $42.63, compared to a current price of $47.17 — trading 10.6% above its estimated fair value. The current Intrinsic Value: DCF (Earnings Based) is $133.44, which is 53276% above median its 10-year median of 0.25 and 20118.2% above the Banks industry median of 0.66. FFD Financial's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: DCF (Earnings Based) calculated?
Intrinsic Value: DCF (Earnings Based) is calculated from a company's financial statements. For FFD Financial (FFDF), the current Intrinsic Value: DCF (Earnings Based) is $133.44 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FFD Financial (FFDF) Overvalued in 2026?

Based on GuruFocus' analysis, FFD Financial stock appears to be overvalued. The current stock price of $47.17 is trading 10.6% above its estimated GF Value™ of $42.63. GuruFocus considers FFD Financial to be Modestly Overvalued.

Key valuation signals for FFDF:

  • Intrinsic Value: DCF (Earnings Based): $133.44 (53276% above median its 10-year median of 0.25)
  • GF Value™: $42.63 vs. price of $47.17 (10.6% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 20118.2% above the Banks median (#124 of 673)

No single metric tells the full story. See the FFDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FFD Financial Business Description

Address 141 W Ohio Avenue, PO Box 38, Dover, OH, USA, 44622
FFD Financial Corp is a bank holding company. It acts as a holding company for First Federal Community Bank. The bank offers personal and business banking products and services. The company's personal products and services include personal checking, debit cards, credit cards, personal savings, personal loans, and account services. The business products and services include business checking, business debit cards, business credit cards, business savings, business loans, account services, and cash management. The bank also offers loans and mortgages, which include personal loans, credit cards, and business loans. Its services and tools include account services and cash management.
72GF Score

Get the complete analysis for FFDF

Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$47.17
Price
$42.63
GF Value