PT Putra Mandiri Jembar Tbk (ISX:PMJS) Intrinsic Value: Projected FCF: Rp513.63 (As of Aug. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PMJS PT Putra Mandiri Jembar Tbk ISX:PMJS
84 GF Score
Price Rp124.00
GF Value Rp161.08
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Putra Mandiri Jembar Tbk Intrinsic Value: Projected FCF?

PT Putra Mandiri Jembar Tbk ISX:PMJS -0.80% 84 Intrinsic Value: Projected FCF is Rp513.63 as of Aug. 24, 2026. GuruFocus rates ISX:PMJS with a GF Score™ of 84/100 and a GF Value™ of Rp161.08 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 943 Vehicles & Parts companies, PT Putra Mandiri Jembar Tbk ranks better than 93.96% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-24), PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF is Rp513.63. The stock price of PT Putra Mandiri Jembar Tbk is Rp124.00. Therefore, PT Putra Mandiri Jembar Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:PMJS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 0.5   Max: 0.9
Current: 0.24

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Putra Mandiri Jembar Tbk was 0.90. The lowest was 0.19. And the median was 0.50.

ISX:PMJS's Price-to-Projected-FCF is ranked better than
93.96% of 943 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs ISX:PMJS: 0.24

PT Putra Mandiri Jembar Tbk  (ISX:PMJS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Putra Mandiri Jembar Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=124.00/513.63402365574
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Putra Mandiri Jembar Tbk Intrinsic Value: Projected FCF Related Terms


PT Putra Mandiri Jembar Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Putra Mandiri Jembar Tbk Intrinsic Value: Projected FCF Chart

PT Putra Mandiri Jembar Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 222.78 593.75

PT Putra Mandiri Jembar Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 216.85 255.41 593.75 401.13 513.63

ISX:PMJS vs CVNA, PAG, KMX: Intrinsic Value: Projected FCF Comparison

For the Auto & Truck Dealerships subindustry, PT Putra Mandiri Jembar Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Putra Mandiri Jembar Tbk Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Putra Mandiri Jembar Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Putra Mandiri Jembar Tbk's Price-to-Projected-FCF falls into.


ISX:PMJS
84GF Score
PT Putra Mandiri Jembar Tbk ISX:PMJS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Putra Mandiri Jembar Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Putra Mandiri Jembar Tbk's Free Cash Flow(6 year avg) = Rp380,193.47.

PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.695422498353*380193.46608+2798284.366*0.8)/13755.600
=513.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of Rp513.63 mean?
PT Putra Mandiri Jembar Tbk (ISX:PMJS) has a Intrinsic Value: Projected FCF of Rp513.63 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Putra Mandiri Jembar Tbk and its competitors. According to the industry distribution chart, PT Putra Mandiri Jembar Tbk ranks #57 out of 943 companies in the Vehicles & Parts industry, placing it in the top 6%.
Is PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF too high?
PT Putra Mandiri Jembar Tbk's current Intrinsic Value: Projected FCF is Rp513.63. Based on the distribution chart, PT Putra Mandiri Jembar Tbk ranks #57 out of 943 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, PT Putra Mandiri Jembar Tbk has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Putra Mandiri Jembar Tbk's Intrinsic Value: Projected FCF compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Putra Mandiri Jembar Tbk ranks #57 out of 943 companies for Intrinsic Value: Projected FCF. This places PT Putra Mandiri Jembar Tbk in the top 6% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 943 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Putra Mandiri Jembar Tbk and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Putra Mandiri Jembar Tbk's current Intrinsic Value: Projected FCF is Rp513.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Putra Mandiri Jembar Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Putra Mandiri Jembar Tbk (ISX:PMJS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp161.08, compared to a current price of Rp124.00 — trading 23% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp513.63. PT Putra Mandiri Jembar Tbk's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Putra Mandiri Jembar Tbk (ISX:PMJS), the current Intrinsic Value: Projected FCF is Rp513.63 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Putra Mandiri Jembar Tbk (ISX:PMJS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Putra Mandiri Jembar Tbk stock appears to be undervalued. The current stock price of Rp124.00 is trading 23% below its estimated GF Value™ of Rp161.08. GuruFocus considers PT Putra Mandiri Jembar Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PMJS:

  • Intrinsic Value: Projected FCF: Rp513.63
  • GF Value™: Rp161.08 vs. price of Rp124.00 (23% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the ISX:PMJS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Putra Mandiri Jembar Tbk Business Description

Address Jalan Jenderal Gatot Subroto Kav 51-52, Dipo Tower, 18th Floor, Slipi, Central Jakarta, Jakarta, IDN, 10260
PT Putra Mandiri Jembar Tbk is a holding company. Along with its subsidiaries, it operates authorized dealerships for motor vehicles and also offers related spare parts, repair, and maintenance services. It operates dealerships of various international motor vehicle manufacturers such as Mitsubishi, Mercedes-Benz, Nissan, and Datsun across different cities in Indonesia. Additionally, the Group operates automotive market platforms, provides vehicle rental, management consulting, and land and building rental services. Its operating segments are: Vehicle sales, Spare parts, Maintenance services, Vehicle lease, Body repair, and Other. The majority of the Group's revenue is generated from the Vehicle sales segment.
84GF Score

Get the complete analysis for ISX:PMJS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp124.00
Price
Rp161.08
GF Value