PT Putra Mandiri Jembar Tbk (ISX:PMJS) WACC %:5.42% (As of Jun. 26, 2026) — 17% Below Median


ISX:PMJS PT Putra Mandiri Jembar Tbk ISX:PMJS
78 GF Score
Price Rp108.00
GF Value Rp140.18
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Putra Mandiri Jembar Tbk WACC %?

PT Putra Mandiri Jembar Tbk ISX:PMJS -0.92% 78 WACC % is 5.42% as of Jun. 26, 2026, which is 17% below its 10-year median of 6.56. GuruFocus rates ISX:PMJS with a GF Score™ of 78/100 and a GF Value™ of Rp140.18 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,346 Vehicles & Parts companies, PT Putra Mandiri Jembar Tbk ranks better than 71.25% on this metric.

As of today (2026-06-26), PT Putra Mandiri Jembar Tbk's weighted average cost of capital is 5.42%%. PT Putra Mandiri Jembar Tbk's ROIC % is 4.39% (calculated using TTM income statement data). PT Putra Mandiri Jembar Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Putra Mandiri Jembar Tbk  (ISX:PMJS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Putra Mandiri Jembar Tbk's weighted average cost of capital is 5.42%%. PT Putra Mandiri Jembar Tbk's ROIC % is 4.39% (calculated using TTM income statement data). PT Putra Mandiri Jembar Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PT Putra Mandiri Jembar Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Putra Mandiri Jembar Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Putra Mandiri Jembar Tbk WACC % Chart

PT Putra Mandiri Jembar Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.32 6.51 7.55 5.59 5.49

PT Putra Mandiri Jembar Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.01 6.96 6.03 5.49 4.79

ISX:PMJS vs CVNA, PAG, ALTB: WACC % Comparison

For the Auto & Truck Dealerships subindustry, PT Putra Mandiri Jembar Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Putra Mandiri Jembar Tbk WACC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Putra Mandiri Jembar Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Putra Mandiri Jembar Tbk's WACC % falls into.


ISX:PMJS
78GF Score
PT Putra Mandiri Jembar Tbk ISX:PMJS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Putra Mandiri Jembar Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Putra Mandiri Jembar Tbk's market capitalization (E) is Rp1485604.800 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Putra Mandiri Jembar Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp163585.5278 Mil.
a) weight of equity = E / (E + D) = 1485604.800 / (1485604.800 + 163585.5278) = 0.9008
b) weight of debt = D / (E + D) = 163585.5278 / (1485604.800 + 163585.5278) = 0.0992

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.372%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Putra Mandiri Jembar Tbk's beta is 0.2036.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.372% + 0.2036 * 6% = 5.5936%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Putra Mandiri Jembar Tbk's interest expense (positive number) was Rp8520.319 Mil. Its total Book Value of Debt (D) is Rp163585.5278 Mil.
Cost of Debt = 8520.319 / 163585.5278 = 5.2085%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 56351.747 / 220801.181 = 25.52%.

PT Putra Mandiri Jembar Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9008*5.5936%+0.0992*5.2085%*(1 - 25.52%)
=5.42%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.42% mean?
PT Putra Mandiri Jembar Tbk (ISX:PMJS) has a WACC % of 5.42% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Putra Mandiri Jembar Tbk and its competitors. This is 17% below median its historical median of 6.56. Over the past decade, PT Putra Mandiri Jembar Tbk's WACC % has ranged from 5.49 to 8.32. According to the industry distribution chart, PT Putra Mandiri Jembar Tbk ranks #387 out of 1346 companies in the Vehicles & Parts industry, placing it in the top 28.8%.
Is PT Putra Mandiri Jembar Tbk's WACC % too high?
PT Putra Mandiri Jembar Tbk's current WACC % of 5.42% is 17% below median its 10-year median of 6.56. Over the past 10 years, this metric has ranged from a low of 5.49 to a high of 8.32. The Vehicles & Parts industry median WACC % is 8.59. PT Putra Mandiri Jembar Tbk's value of 5.42% is 36.9% below this industry median. Based on the distribution chart, PT Putra Mandiri Jembar Tbk ranks #387 out of 1346 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, PT Putra Mandiri Jembar Tbk has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Putra Mandiri Jembar Tbk's WACC % compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Putra Mandiri Jembar Tbk ranks #387 out of 1346 companies for WACC %. This puts PT Putra Mandiri Jembar Tbk in the upper half of its industry. The industry median WACC % is 8.59. PT Putra Mandiri Jembar Tbk's value of 5.42% is 36.9% below this benchmark. Historically, PT Putra Mandiri Jembar Tbk's own WACC % has ranged from 5.49 to 8.32 over the past decade. While the company's 10-year median is 6.56 vs. the industry median of 8.59, PT Putra Mandiri Jembar Tbk has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.59, based on 1,346 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Putra Mandiri Jembar Tbk's current WACC % of 5.42% is 36.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Putra Mandiri Jembar Tbk and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Putra Mandiri Jembar Tbk's current WACC % is 5.42%, which is 17% below median its own 10-year median of 6.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Putra Mandiri Jembar Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Putra Mandiri Jembar Tbk (ISX:PMJS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp140.18, compared to a current price of Rp108.00 — trading 23% below its estimated fair value. The current WACC % is 5.42%, which is 17% below median its 10-year median of 6.56 and 36.9% below the Vehicles & Parts industry median of 8.59. PT Putra Mandiri Jembar Tbk's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Putra Mandiri Jembar Tbk (ISX:PMJS), the current WACC % is 5.42% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Putra Mandiri Jembar Tbk (ISX:PMJS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Putra Mandiri Jembar Tbk stock appears to be undervalued. The current stock price of Rp108.00 is trading 23% below its estimated GF Value™ of Rp140.18. GuruFocus considers PT Putra Mandiri Jembar Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PMJS:

  • WACC %: 5.42% (17% below median its 10-year median of 6.56)
  • GF Value™: Rp140.18 vs. price of Rp108.00 (23% below fair value)
  • GF Score™: 78/100 with 5 warning signs
  • Industry Position: 36.9% below the Vehicles & Parts median (#387 of 1346)

No single metric tells the full story. See the ISX:PMJS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Putra Mandiri Jembar Tbk Business Description

Address Jalan Jenderal Gatot Subroto Kav 51-52, Dipo Tower, 18th Floor, Slipi, Central Jakarta, Jakarta, IDN, 10260
PT Putra Mandiri Jembar Tbk is a holding company. Along with its subsidiaries, it operates authorized dealerships for motor vehicles and also offers related spare parts, repair, and maintenance services. It operates dealerships of various international motor vehicle manufacturers such as Mitsubishi, Mercedes-Benz, Nissan, and Datsun across different cities in Indonesia. Additionally, the Group operates automotive market platforms, provides vehicle rental, management consulting, and land and building rental services. Its operating segments are: Vehicle sales, Spare parts, Maintenance services, Vehicle lease, Body repair, and Other. The majority of the Group's revenue is generated from the Vehicle sales segment.
78GF Score

Get the complete analysis for ISX:PMJS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp108.00
Price
Rp140.18
GF Value