Southeast Asia Commercial Joint Stock Bank (STC:SSB) Intrinsic Value: Projected FCF: ₫65,411.19 (As of Aug. 20, 2026) — 21803630% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:SSB Southeast Asia Commercial Joint Stock Bank STC:SSB
66 GF Score
Price ₫15,050.00
GF Value ₫14,215.03
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF?

Southeast Asia Commercial Joint Stock Bank STC:SSB 66 Intrinsic Value: Projected FCF is ₫65,411.19 as of Aug. 20, 2026, which is 100% below its 10-year median of 0.30. GuruFocus rates STC:SSB with a GF Score™ of 66/100 and a GF Value™ of ₫14,215.03 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,304 Banks companies, Southeast Asia Commercial Joint Stock Bank ranks better than 84.36% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-20), Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF is ₫65,411.19. The stock price of Southeast Asia Commercial Joint Stock Bank is ₫15050.00. Therefore, Southeast Asia Commercial Joint Stock Bank's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:SSB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.23   Med: 0.3   Max: 0.43
Current: 0.23

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Southeast Asia Commercial Joint Stock Bank was 0.43. The lowest was 0.23. And the median was 0.30.

STC:SSB's Price-to-Projected-FCF is ranked better than
84.36% of 1304 companies
in the Banks industry
Industry Median: 0.59 vs STC:SSB: 0.23

Southeast Asia Commercial Joint Stock Bank  (STC:SSB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Southeast Asia Commercial Joint Stock Bank's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=15050.00/65411.190363574
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF Related Terms


Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF Chart

Southeast Asia Commercial Joint Stock Bank Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 42,915.28

Southeast Asia Commercial Joint Stock Bank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 37,306.02 42,915.28 60,628.30 65,411.19

Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF Competitor Comparison

For the Banks - Regional subindustry, Southeast Asia Commercial Joint Stock Bank's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southeast Asia Commercial Joint Stock Bank Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Southeast Asia Commercial Joint Stock Bank's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Southeast Asia Commercial Joint Stock Bank's Price-to-Projected-FCF falls into.


STC:SSB
66GF Score
Southeast Asia Commercial Joint Stock Bank STC:SSB
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southeast Asia Commercial Joint Stock Bank Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Southeast Asia Commercial Joint Stock Bank's Free Cash Flow(6 year avg) = ₫15,424,479.68.

Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.352161231452*15424479.68+42195287*0.8)/3428.800
=65,411.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫65,411.19 mean?
Southeast Asia Commercial Joint Stock Bank (STC:SSB) has a Intrinsic Value: Projected FCF of ₫65,411.19 as of Aug. 20, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Southeast Asia Commercial Joint Stock Bank and its competitors. This is 21803630% above median its historical median of 0.30. Over the past decade, Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF has ranged from 0.23 to 0.43. According to the industry distribution chart, Southeast Asia Commercial Joint Stock Bank ranks #204 out of 1304 companies in the Banks industry, placing it in the top 15.6%.
Is Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF too high?
Southeast Asia Commercial Joint Stock Bank's current Intrinsic Value: Projected FCF of ₫65,411.19 is 21803630% above median its 10-year median of 0.30. Over the past 10 years, this metric has ranged from a low of 0.23 to a high of 0.43. Based on the distribution chart, Southeast Asia Commercial Joint Stock Bank ranks #204 out of 1304 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, Southeast Asia Commercial Joint Stock Bank has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Southeast Asia Commercial Joint Stock Bank's Intrinsic Value: Projected FCF compare to competitors?
According to the Banks industry distribution chart, Southeast Asia Commercial Joint Stock Bank ranks #204 out of 1304 companies for Intrinsic Value: Projected FCF. This places Southeast Asia Commercial Joint Stock Bank in the top 16% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.59. Historically, Southeast Asia Commercial Joint Stock Bank's own Intrinsic Value: Projected FCF has ranged from 0.23 to 0.43 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.59, based on 1,304 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Southeast Asia Commercial Joint Stock Bank and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Southeast Asia Commercial Joint Stock Bank's current Intrinsic Value: Projected FCF is ₫65,411.19, which is 21803630% above median its own 10-year median of 0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southeast Asia Commercial Joint Stock Bank stock overvalued right now?
Based on GuruFocus' analysis, Southeast Asia Commercial Joint Stock Bank (STC:SSB) is currently considered Fairly Valued. The stock's GF Value™ is ₫14,215.03, compared to a current price of ₫15,050.00 — trading 5.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₫65,411.19, which is 21803630% above median its 10-year median of 0.30. Southeast Asia Commercial Joint Stock Bank's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Southeast Asia Commercial Joint Stock Bank (STC:SSB), the current Intrinsic Value: Projected FCF is ₫65,411.19 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southeast Asia Commercial Joint Stock Bank (STC:SSB) Overvalued in 2026?

Based on GuruFocus' analysis, Southeast Asia Commercial Joint Stock Bank stock appears to be overvalued. The current stock price of ₫15,050.00 is trading 5.9% above its estimated GF Value™ of ₫14,215.03. GuruFocus considers Southeast Asia Commercial Joint Stock Bank to be Fairly Valued.

Key valuation signals for STC:SSB:

  • Intrinsic Value: Projected FCF: ₫65,411.19 (21803630% above median its 10-year median of 0.30)
  • GF Value™: ₫14,215.03 vs. price of ₫15,050.00 (5.9% above fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the STC:SSB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southeast Asia Commercial Joint Stock Bank Business Description

Address 198 Tran Quang Khai Street, BRG Tower Building, Hoan Kiem Ward, Hanoi, VNM
Southeast Asia Commercial Joint Stock Bank is engaged in mobilizing and receiving short, medium and long-term deposits from organizations and individuals; to grant short, medium and long-term loans to organizations and individuals; to provide settlement services, treasury services and other banking services; to invest in other entities and in bonds; and to trade foreign currencies in accordance with the laws and regulations. Its segments include Banking activities include products and services provided to customers include mobilising deposits; providing credit; settlement services via accounts and other banking activities; Finance company activities include consumer lending and other financial activities; and Debt management and asset exploitation activities.
66GF Score

Get the complete analysis for STC:SSB

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫15,050.00
Price
₫14,215.03
GF Value