GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Banco Santander Chile (NYSE:BSAC) » Definitions » Intrinsic Value: Projected FCF

Bancontander Chile (Bancontander Chile) Intrinsic Value: Projected FCF : $14.60 (As of Apr. 25, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Bancontander Chile Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-25), Bancontander Chile's Intrinsic Value: Projected FCF is $14.60. The stock price of Bancontander Chile is $18.24. Therefore, Bancontander Chile's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Bancontander Chile's Intrinsic Value: Projected FCF or its related term are showing as below:

BSAC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.88   Med: 1.48   Max: 4.33
Current: 1.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bancontander Chile was 4.33. The lowest was 0.88. And the median was 1.48.

BSAC's Price-to-Projected-FCF is ranked worse than
91.04% of 1216 companies
in the Banks industry
Industry Median: 0.44 vs BSAC: 1.25

Bancontander Chile Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bancontander Chile's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bancontander Chile Intrinsic Value: Projected FCF Chart

Bancontander Chile Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.68 21.68 14.53 11.73 15.78

Bancontander Chile Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.73 9.85 12.02 9.73 15.78

Competitive Comparison of Bancontander Chile's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Bancontander Chile's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bancontander Chile's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Bancontander Chile's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bancontander Chile's Price-to-Projected-FCF falls into.



Bancontander Chile Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bancontander Chile's Free Cash Flow(6 year avg) = $546.58.

Bancontander Chile's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*546.57504+5948.626*0.8)/471.115
=21.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bancontander Chile  (NYSE:BSAC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bancontander Chile's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=18.24/21.146614636296
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bancontander Chile Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bancontander Chile's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bancontander Chile (Bancontander Chile) Business Description

Traded in Other Exchanges
Address
Bandera 140, 20th Floor, Santiago, CHL
Founded in 1978, Banco Santander Chile is part of the Santander group and majority controlled by Santander Spain. Banco Santander is the largest bank in Chile by loans and the second largest by deposits. The bank generates most of its net interest income (roughly 65% of total revenue) from its mortgage, unsecured consumer credit lines, and commercial loans. Banco Santander's commercial loan business is more focused on small- to medium-sized companies, with firms generating more than CLP 10,000 million in revenue only making up around 5% of outstanding loans. Outside of lending, Banco Santander is the largest card issuer in the country with around 25% of the market and benefits from a long-term strategic partnership with the largest airline in the country LATAM Chile.

Bancontander Chile (Bancontander Chile) Headlines

From GuruFocus

Banco Santander-Chile Announces Fourth Quarter 2021 Earnings

By GuruFocusNews GuruFocusNews 02-03-2022

Rom�n Blanco named CEO and country head of Banco Santander Chile

By GlobeNewswire GlobeNewswire 07-27-2022