Micro Leasing PCL (BKK:MICRO) Beneish M-Score: -2.45 (As of Jun. 24, 2026)


BKK:MICRO Micro Leasing PCL BKK:MICRO
80 GF Score
Price ฿0.95
GF Value ฿1.10
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Micro Leasing PCL Beneish M-Score?

Micro Leasing PCL BKK:MICRO +1.06% 80 Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus rates BKK:MICRO with a GF Score™ of 80/100 and a GF Value™ of ฿1.10 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 483 Credit Services companies, Micro Leasing PCL ranks better than 64.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Micro Leasing PCL's Beneish M-Score or its related term are showing as below:

BKK:MICRO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.8   Med: -2.45   Max: -0.92
Current: -2.45

During the past 8 years, the highest Beneish M-Score of Micro Leasing PCL was -0.92. The lowest was -3.80. And the median was -2.45.


Micro Leasing PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Micro Leasing PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Micro Leasing PCL Beneish M-Score Chart

Micro Leasing PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -0.92 -1.18 -2.74 -3.80 -2.45

Micro Leasing PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.80 -3.90 -3.65 -3.17 -2.45

BKK:MICRO vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Micro Leasing PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro Leasing PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Micro Leasing PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Micro Leasing PCL's Beneish M-Score falls into.


BKK:MICRO
80GF Score
Micro Leasing PCL BKK:MICRO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Micro Leasing PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Micro Leasing PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4408+0.528 * 0.9544+0.404 * 0.9225+0.892 * 0.5764+0.115 * 4.4443
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1123+4.679 * -0.086284-0.327 * 0.7295
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ฿1,002.9 Mil.
Revenue was 135.019 + 140.002 + 0 + 156.675 = ฿431.7 Mil.
Gross Profit was 114.278 + 113.305 + 0 + 123.089 = ฿350.7 Mil.
Total Current Assets was ฿1,549.1 Mil.
Total Assets was ฿3,410.8 Mil.
Property, Plant and Equipment(Net PPE) was ฿138.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿5.4 Mil.
Selling, General, & Admin. Expense(SGA) was ฿196.5 Mil.
Total Current Liabilities was ฿729.9 Mil.
Long-Term Debt & Capital Lease Obligation was ฿599.9 Mil.
Net Income was 22.488 + 7.722 + 0 + 6.57 = ฿36.8 Mil.
Non Operating Income was 68.241 + -27.977 + 0 + -33.975 = ฿6.3 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 324.791 = ฿324.8 Mil.
Total Receivables was ฿1,207.6 Mil.
Revenue was 171.617 + 182.751 + 193.154 + 201.401 = ฿748.9 Mil.
Gross Profit was 135.37 + 140.053 + 150.444 + 154.759 = ฿580.6 Mil.
Total Current Assets was ฿1,832.9 Mil.
Total Assets was ฿4,325.6 Mil.
Property, Plant and Equipment(Net PPE) was ฿124.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿24.7 Mil.
Selling, General, & Admin. Expense(SGA) was ฿306.5 Mil.
Total Current Liabilities was ฿1,362.0 Mil.
Long-Term Debt & Capital Lease Obligation was ฿949.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1002.867 / 431.696) / (1207.563 / 748.923)
=2.323086 / 1.612399
=1.4408

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(580.626 / 748.923) / (350.672 / 431.696)
=0.775281 / 0.812312
=0.9544

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1549.104 + 138.883) / 3410.847) / (1 - (1832.886 + 124.193) / 4325.649)
=0.505112 / 0.547564
=0.9225

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=431.696 / 748.923
=0.5764

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.663 / (24.663 + 124.193)) / (5.378 / (5.378 + 138.883))
=0.165684 / 0.03728
=4.4443

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(196.517 / 431.696) / (306.501 / 748.923)
=0.455221 / 0.409256
=1.1123

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((599.921 + 729.919) / 3410.847) / ((949.822 + 1362.045) / 4325.649)
=0.389886 / 0.534456
=0.7295

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36.78 - 6.289 - 324.791) / 3410.847
=-0.086284

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Micro Leasing PCL has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Micro Leasing PCL (BKK:MICRO) has a Beneish M-Score of -2.45 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Micro Leasing PCL and its competitors. According to the industry distribution chart, Micro Leasing PCL ranks #170 out of 483 companies in the Credit Services industry, placing it in the top 35.2%.
Is Micro Leasing PCL's Beneish M-Score too high?
Micro Leasing PCL's current Beneish M-Score is -2.45. Based on the distribution chart, Micro Leasing PCL ranks #170 out of 483 companies in the Credit Services industry, which is above the industry midpoint. Overall, Micro Leasing PCL has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Micro Leasing PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Micro Leasing PCL ranks #170 out of 483 companies for Beneish M-Score. This puts Micro Leasing PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Micro Leasing PCL and its competitors. Micro Leasing PCL's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Micro Leasing PCL stock overvalued right now?
Based on GuruFocus' analysis, Micro Leasing PCL (BKK:MICRO) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.10, compared to a current price of ฿0.95 — trading 13.6% below its estimated fair value. The current Beneish M-Score is -2.45. Micro Leasing PCL's overall GF Score™ is 80/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Micro Leasing PCL (BKK:MICRO), the current Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Micro Leasing PCL (BKK:MICRO) Overvalued in 2026?

Based on GuruFocus' analysis, Micro Leasing PCL stock appears to be undervalued. The current stock price of ฿0.95 is trading 13.6% below its estimated GF Value™ of ฿1.10. GuruFocus considers Micro Leasing PCL to be Modestly Undervalued.

Key valuation signals for BKK:MICRO:

  • Beneish M-Score: -2.45
  • GF Value™: ฿1.10 vs. price of ฿0.95 (13.6% below fair value)
  • GF Score™: 80/100 with 9 warning signs

No single metric tells the full story. See the BKK:MICRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Micro Leasing PCL Business Description

Address 863/3 Phetkasem Road, Sanamchan Sub-district, Muang Nakhon Pathom District, Nakhon Pathom, THA, 73000
Micro Leasing PCL is engaged in the business of providing hire purchase loans for used trucks, such as six-wheel, ten-wheel, and motorcycles. The Group's operations involves operating segments which are hire purchase of trucks business, hire purchase of motorcycles business; insurance brokerage business and personal loan business. The company carries its operations in Thailand. It generates majority of its revenue from Hire purchase of trucks business.
80GF Score

Get the complete analysis for BKK:MICRO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.95
Price
฿1.10
GF Value