Micro Leasing PCL (BKK:MICRO) Owner Earnings per Share (TTM): 0.30 (As of Dec. 2025) — 88% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MICRO Micro Leasing PCL BKK:MICRO
74 GF Score
Price ฿1.59
GF Value ฿1.21
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Micro Leasing PCL Owner Earnings per Share (TTM)?

Micro Leasing PCL BKK:MICRO -3.64% 74 Owner Earnings per Share (TTM) is 0.30 as of Dec. 2025, which is 88% below its 10-year median of 2.51. GuruFocus rates BKK:MICRO with a GF Score™ of 74/100 and a GF Value™ of ฿1.21 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 205 Credit Services companies, Micro Leasing PCL ranks better than 72.2% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Micro Leasing PCL's Owner Earnings per Share (TTM) ended in Dec. 2025 was ฿0.30. It's Price-to-Owner-Earnings ratio for today is 5.3.


The historical rank and industry rank for Micro Leasing PCL's Owner Earnings per Share (TTM) or its related term are showing as below:

BKK:MICRO' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 0.83   Med: 2.51   Max: 6.69
Current: 5.34


During the past 8 years, the highest Price-to-Owner-Earnings ratio of Micro Leasing PCL was 6.69. The lowest was 0.83. And the median was 2.51.


BKK:MICRO's Price-to-Owner-Earnings is ranked better than
72.2% of 205 companies
in the Credit Services industry
Industry Median: 9.73 vs BKK:MICRO: 5.34

Micro Leasing PCL's Earnings per Share (Diluted) for the three months ended in Dec. 2025 was ฿0.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was ฿0.04. It's PE Ratio (TTM) ratio for today is 40.77.

Micro Leasing PCL's EPS without NRI for the three months ended in Dec. 2025 was ฿-0.03. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was ฿0.04. It's PE Ratio without NRI ratio for today is 41.84.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Micro Leasing PCL Owner Earnings per Share (TTM) Related Terms


Micro Leasing PCL Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Micro Leasing PCL's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Micro Leasing PCL Owner Earnings per Share (TTM) Chart

Micro Leasing PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 0.67 0.30

Micro Leasing PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.95 0.79 0.52 0.30

BKK:MICRO vs V, MA, AXP: Owner Earnings per Share (TTM) Comparison

For the Credit Services subindustry, Micro Leasing PCL's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro Leasing PCL Price-to-Owner-Earnings vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Micro Leasing PCL's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Micro Leasing PCL's Price-to-Owner-Earnings falls into.


BKK:MICRO
74GF Score
Micro Leasing PCL BKK:MICRO
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Micro Leasing PCL Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Micro Leasing PCL's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 36.8
Depreciation, Depletion and Amortization 5.4
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 18.5
Change In Working Capital 254.7
Shares Outstanding (Diluted Average) 935.0

1. Start with "Net Income" from income statement. Micro Leasing PCL's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was ฿36.8 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Micro Leasing PCL's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was ฿5.4 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Micro Leasing PCL's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was ฿0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ฿18.5 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Micro Leasing PCL's 5-Year Average Maintenance Capital Expenditure = ฿18.5 Mil

5. "Change In Working Capital" is from cashflow statement. Micro Leasing PCL's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was ฿254.7 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Micro Leasing PCL's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 935.000 Mil.

Micro Leasing PCL's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 36.78 +5.378+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-18.535039540639+254.677)/935.000
=0.30

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.59/0.30
=5.3

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.30 mean?
Micro Leasing PCL (BKK:MICRO) has a Owner Earnings per Share (TTM) of 0.30 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Micro Leasing PCL. This is 88% below median its historical median of 2.51. Over the past decade, Micro Leasing PCL's Owner Earnings per Share (TTM) has ranged from 0.83 to 6.69. According to the industry distribution chart, Micro Leasing PCL ranks #57 out of 205 companies in the Credit Services industry, placing it in the top 27.8%.
Is Micro Leasing PCL's Owner Earnings per Share (TTM) too high?
Micro Leasing PCL's current Owner Earnings per Share (TTM) of 0.30 is 88% below median its 10-year median of 2.51. Over the past 10 years, this metric has ranged from a low of 0.83 to a high of 6.69. The Credit Services industry median Owner Earnings per Share (TTM) is 9.73. Micro Leasing PCL's value of 0.30 is 96.9% below this industry median. Based on the distribution chart, Micro Leasing PCL ranks #57 out of 205 companies in the Credit Services industry, which is above the industry midpoint. Overall, Micro Leasing PCL has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Micro Leasing PCL's Owner Earnings per Share (TTM) compare to V and MA?
According to the Credit Services industry distribution chart, Micro Leasing PCL ranks #57 out of 205 companies for Owner Earnings per Share (TTM). This puts Micro Leasing PCL in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 9.73. Micro Leasing PCL's value of 0.30 is 96.9% below this benchmark. Historically, Micro Leasing PCL's own Owner Earnings per Share (TTM) has ranged from 0.83 to 6.69 over the past decade. While the company's 10-year median is 2.51 vs. the industry median of 9.73, Micro Leasing PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Credit Services company?
The median Owner Earnings per Share (TTM) among Credit Services companies is 9.73, based on 205 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Micro Leasing PCL's current Owner Earnings per Share (TTM) of 0.30 is 96.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Micro Leasing PCL. For the Credit Services industry, the median Owner Earnings per Share (TTM) is 9.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Micro Leasing PCL's current Owner Earnings per Share (TTM) is 0.30, which is 88% below median its own 10-year median of 2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Micro Leasing PCL stock overvalued right now?
Based on GuruFocus' analysis, Micro Leasing PCL (BKK:MICRO) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿1.21, compared to a current price of ฿1.59 — trading 31.4% above its estimated fair value. The current Owner Earnings per Share (TTM) is 0.30, which is 88% below median its 10-year median of 2.51 and 96.9% below the Credit Services industry median of 9.73. Micro Leasing PCL's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Micro Leasing PCL (BKK:MICRO), the current Owner Earnings per Share (TTM) is 0.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Micro Leasing PCL (BKK:MICRO) Overvalued in 2026?

Based on GuruFocus' analysis, Micro Leasing PCL stock appears to be overvalued. The current stock price of ฿1.59 is trading 31.4% above its estimated GF Value™ of ฿1.21. GuruFocus considers Micro Leasing PCL to be Significantly Overvalued.

Key valuation signals for BKK:MICRO:

  • Owner Earnings per Share (TTM): 0.30 (88% below median its 10-year median of 2.51)
  • GF Value™: ฿1.21 vs. price of ฿1.59 (31.4% above fair value)
  • GF Score™: 74/100 with 9 warning signs
  • Industry Position: 96.9% below the Credit Services median (#57 of 205)

No single metric tells the full story. See the BKK:MICRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Micro Leasing PCL Business Description

Address 863/3 Phetkasem Road, Sanamchan Sub-district, Muang Nakhon Pathom District, Nakhon Pathom, THA, 73000
Micro Leasing PCL is engaged in the business of providing hire purchase loans for used trucks, such as six-wheel, ten-wheel, and motorcycles. The Group's operations involves operating segments which are hire purchase of trucks business, hire purchase of motorcycles business; insurance brokerage business and personal loan business. The company carries its operations in Thailand. It generates majority of its revenue from Hire purchase of trucks business.
74GF Score

Get the complete analysis for BKK:MICRO

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.59
Price
฿1.21
GF Value