PT Bhakti Multi Artha Tbk (ISX:BHAT) Beneish M-Score: -3.14 (As of Jul. 09, 2026)


ISX:BHAT PT Bhakti Multi Artha Tbk ISX:BHAT
70 GF Score
Price Rp1,770.00
GF Value Rp296.29
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Bhakti Multi Artha Tbk Beneish M-Score?

PT Bhakti Multi Artha Tbk ISX:BHAT 70 Beneish M-Score is -3.14 as of Jul. 09, 2026. GuruFocus rates ISX:BHAT with a GF Score™ of 70/100 and a GF Value™ of Rp296.29 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 400 Insurance companies, PT Bhakti Multi Artha Tbk ranks better than 88.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Bhakti Multi Artha Tbk's Beneish M-Score or its related term are showing as below:

ISX:BHAT' s Beneish M-Score Range Over the Past 10 Years
Min: -9.59   Med: -2.33   Max: 0.99
Current: -3.14

During the past 6 years, the highest Beneish M-Score of PT Bhakti Multi Artha Tbk was 0.99. The lowest was -9.59. And the median was -2.33.


PT Bhakti Multi Artha Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Bhakti Multi Artha Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bhakti Multi Artha Tbk Beneish M-Score Chart

PT Bhakti Multi Artha Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial 0.00 -3.79 -9.59 -2.89 -2.43

PT Bhakti Multi Artha Tbk Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.33 -2.43 -0.50 -1.36 -3.14

ISX:BHAT vs AFL, MET, PRU: Beneish M-Score Comparison

For the Insurance - Life subindustry, PT Bhakti Multi Artha Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bhakti Multi Artha Tbk Beneish M-Score vs Insurance Industry

For the Insurance industry and Financial Services sector, PT Bhakti Multi Artha Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Bhakti Multi Artha Tbk's Beneish M-Score falls into.


ISX:BHAT
70GF Score
PT Bhakti Multi Artha Tbk ISX:BHAT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bhakti Multi Artha Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Bhakti Multi Artha Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7027+0.528 * -0.4206+0.404 * 2.5802+0.892 * 0.2445+0.115 * 0.7899
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 4.5156+4.679 * 0.018719-0.327 * 0.9378
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was Rp36,037 Mil.
Revenue was 186.203 + 522.078 + 25515.25 + 48773.063 = Rp74,997 Mil.
Gross Profit was -21752.326 + -32603.898 + 4493.245 + 18474.095 = Rp-31,389 Mil.
Total Current Assets was Rp806,626 Mil.
Total Assets was Rp1,257,695 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,803 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,058 Mil.
Selling, General, & Admin. Expense(SGA) was Rp9,418 Mil.
Total Current Liabilities was Rp375,445 Mil.
Long-Term Debt & Capital Lease Obligation was Rp251,510 Mil.
Net Income was 590.099 + 832.88 + 224.305 + -1996.801 = Rp-350 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 9619.149 + -1702.159 + -6278.4 + -25531.371 = Rp-23,893 Mil.
Total Receivables was Rp86,560 Mil.
Revenue was 84254.326 + 92126.619 + 68995.1 + 61346.663 = Rp306,723 Mil.
Gross Profit was 18831.964 + 22348.66 + 14334.392 + -1521.743 = Rp53,993 Mil.
Total Current Assets was Rp1,016,504 Mil.
Total Assets was Rp1,180,791 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,178 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp325 Mil.
Selling, General, & Admin. Expense(SGA) was Rp8,530 Mil.
Total Current Liabilities was Rp378,831 Mil.
Long-Term Debt & Capital Lease Obligation was Rp248,832 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(36036.691 / 74996.594) / (86559.662 / 306722.708)
=0.480511 / 0.282208
=1.7027

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(53993.273 / 306722.708) / (-31388.884 / 74996.594)
=0.176033 / -0.418537
=-0.4206

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (806625.797 + 2802.94) / 1257694.586) / (1 - (1016503.83 + 1178.203) / 1180790.674)
=0.356419 / 0.138135
=2.5802

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=74996.594 / 306722.708
=0.2445

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(325.372 / (325.372 + 1178.203)) / (1057.699 / (1057.699 + 2802.94))
=0.216399 / 0.27397
=0.7899

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9418.247 / 74996.594) / (8530.136 / 306722.708)
=0.125582 / 0.027811
=4.5156

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((251510.263 + 375445.314) / 1257694.586) / ((248832.345 + 378830.645) / 1180790.674)
=0.498496 / 0.531562
=0.9378

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-349.517 - 0 - -23892.781) / 1257694.586
=0.018719

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Bhakti Multi Artha Tbk has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
PT Bhakti Multi Artha Tbk (ISX:BHAT) has a Beneish M-Score of -3.14 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bhakti Multi Artha Tbk and its competitors. According to the industry distribution chart, PT Bhakti Multi Artha Tbk ranks #46 out of 400 companies in the Insurance industry, placing it in the top 11.5%.
Is PT Bhakti Multi Artha Tbk's Beneish M-Score too high?
PT Bhakti Multi Artha Tbk's current Beneish M-Score is -3.14. Based on the distribution chart, PT Bhakti Multi Artha Tbk ranks #46 out of 400 companies in the Insurance industry, which is in the top quartile — a strong position relative to peers. Overall, PT Bhakti Multi Artha Tbk has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bhakti Multi Artha Tbk's Beneish M-Score compare to AFL and MET?
According to the Insurance industry distribution chart, PT Bhakti Multi Artha Tbk ranks #46 out of 400 companies for Beneish M-Score. This places PT Bhakti Multi Artha Tbk in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bhakti Multi Artha Tbk and its competitors. PT Bhakti Multi Artha Tbk's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bhakti Multi Artha Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bhakti Multi Artha Tbk (ISX:BHAT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp296.29, compared to a current price of Rp1,770.00 — trading 497.4% above its estimated fair value. The current Beneish M-Score is -3.14. PT Bhakti Multi Artha Tbk's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Bhakti Multi Artha Tbk (ISX:BHAT), the current Beneish M-Score is -3.14 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bhakti Multi Artha Tbk (ISX:BHAT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bhakti Multi Artha Tbk stock appears to be overvalued. The current stock price of Rp1,770.00 is trading 497.4% above its estimated GF Value™ of Rp296.29. GuruFocus considers PT Bhakti Multi Artha Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BHAT:

  • Beneish M-Score: -3.14
  • GF Value™: Rp296.29 vs. price of Rp1,770.00 (497.4% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ISX:BHAT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bhakti Multi Artha Tbk Business Description

Address Jalan Kuningan Barat 26, Kec. Mampang Prapatan, Selatan, Jakarta, IDN, 12710
PT Bhakti Multi Artha Tbk is an investment holding company. The Company's business sector is in the management consulting services field and holding companies. The company's segment includes Life insurance and Others. It generates maximum revenue from the Life insurance segment.
70GF Score

Get the complete analysis for ISX:BHAT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,770.00
Price
Rp296.29
GF Value