Repco Home Finance (NSE:REPCOHOME) Beneish M-Score: 11.72 (As of Jun. 27, 2026)


NSE:REPCOHOME Repco Home Finance Ltd NSE:REPCOHOME
78 GF Score
Price ₹420.00
GF Value ₹492.90
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Repco Home Finance Beneish M-Score?

Repco Home Finance NSE:REPCOHOME +7.44% 78 Beneish M-Score is 11.72 as of Jun. 27, 2026. GuruFocus rates NSE:REPCOHOME with a GF Score™ of 78/100 and a GF Value™ of ₹492.90 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,397 Banks companies, Repco Home Finance ranks worse than 99.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 11.72 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Repco Home Finance's Beneish M-Score or its related term are showing as below:

NSE:REPCOHOME' s Beneish M-Score Range Over the Past 10 Years
Min: -1777.85   Med: -2.2   Max: 11.72
Current: 11.72

During the past 13 years, the highest Beneish M-Score of Repco Home Finance was 11.72. The lowest was -1777.85. And the median was -2.20.


Repco Home Finance Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Repco Home Finance's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Repco Home Finance Beneish M-Score Chart

Repco Home Finance Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.20 -1,777.85 -2.04 11.72

Repco Home Finance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 0.00 0.00 0.00 11.72

NSE:REPCOHOME vs RKT, FNMA, PFSI: Beneish M-Score Comparison

For the Mortgage Finance subindustry, Repco Home Finance's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Repco Home Finance Beneish M-Score vs Banks Industry

For the Banks industry and Financial Services sector, Repco Home Finance's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Repco Home Finance's Beneish M-Score falls into.


NSE:REPCOHOME
78GF Score
Repco Home Finance Ltd NSE:REPCOHOME
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Repco Home Finance Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Repco Home Finance for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 16.1988+0.528 * 0.9873+0.404 * 0.0321+0.892 * 1.0507+0.115 * 0.9885
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.08341-0.327 * 0.9772
=11.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹156,000 Mil.
Revenue was ₹17,759 Mil.
Gross Profit was ₹6,432 Mil.
Total Current Assets was ₹158,922 Mil.
Total Assets was ₹164,443 Mil.
Property, Plant and Equipment(Net PPE) was ₹759 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹361 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹37 Mil.
Long-Term Debt & Capital Lease Obligation was ₹122,060 Mil.
Net Income was ₹4,754 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-8,962 Mil.
Total Receivables was ₹9,166 Mil.
Revenue was ₹16,902 Mil.
Gross Profit was ₹6,044 Mil.
Total Current Assets was ₹13,948 Mil.
Total Assets was ₹147,157 Mil.
Property, Plant and Equipment(Net PPE) was ₹613 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹286 Mil.
Selling, General, & Admin. Expense(SGA) was ₹267 Mil.
Total Current Liabilities was ₹24,999 Mil.
Long-Term Debt & Capital Lease Obligation was ₹86,809 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(155999.7 / 17758.7) / (9165.5 / 16901.5)
=8.78441 / 0.542289
=16.1988

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6043.7 / 16901.5) / (6431.9 / 17758.7)
=0.357584 / 0.362183
=0.9873

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (158922.2 + 758.5) / 164442.8) / (1 - (13947.9 + 612.6) / 147157.3)
=0.028959 / 0.901055
=0.0321

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17758.7 / 16901.5
=1.0507

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(286.4 / (286.4 + 612.6)) / (360.7 / (360.7 + 758.5))
=0.318576 / 0.322284
=0.9885

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17758.7) / (266.6 / 16901.5)
=0 / 0.015774
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((122060.1 + 36.5) / 164442.8) / ((86809 + 24999.2) / 147157.3)
=0.742487 / 0.759787
=0.9772

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4754.2 - 0 - -8962) / 164442.8
=0.08341

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Repco Home Finance has a M-score of 11.72 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 11.72 mean?
Repco Home Finance (NSE:REPCOHOME) has a Beneish M-Score of 11.72 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Repco Home Finance and its competitors. According to the industry distribution chart, Repco Home Finance ranks #1390 out of 1397 companies in the Banks industry, placing it in the top 99.5%.
Is Repco Home Finance's Beneish M-Score too high?
Repco Home Finance's current Beneish M-Score is 11.72. Based on the distribution chart, Repco Home Finance ranks #1390 out of 1397 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Repco Home Finance has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Repco Home Finance's Beneish M-Score compare to RKT and FNMA?
According to the Banks industry distribution chart, Repco Home Finance ranks #1390 out of 1397 companies for Beneish M-Score. This places Repco Home Finance in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Repco Home Finance and its competitors. Repco Home Finance's current Beneish M-Score is 11.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Repco Home Finance stock overvalued right now?
Based on GuruFocus' analysis, Repco Home Finance (NSE:REPCOHOME) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹492.90, compared to a current price of ₹420.00 — trading 14.8% below its estimated fair value. The current Beneish M-Score is 11.72. Repco Home Finance's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Repco Home Finance (NSE:REPCOHOME), the current Beneish M-Score is 11.72 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Repco Home Finance (NSE:REPCOHOME) Overvalued in 2026?

Based on GuruFocus' analysis, Repco Home Finance stock appears to be undervalued. The current stock price of ₹420.00 is trading 14.8% below its estimated GF Value™ of ₹492.90. GuruFocus considers Repco Home Finance to be Modestly Undervalued.

Key valuation signals for NSE:REPCOHOME:

  • Beneish M-Score: 11.72
  • GF Value™: ₹492.90 vs. price of ₹420.00 (14.8% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the NSE:REPCOHOME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Repco Home Finance Business Description

Other Exchanges 535322:India
Address Sardar Patel Road, Third Floor, Alexander Square, Old No. 34 and 35, New No. 2, Guindy, Chennai, TN, IND, 600032
Repco Home Finance Ltd is an India-based company that is engaged in housing finance. The company provides a broad range of individual home loans and loans against property. The company operates in two business segments: Individual Home Loans and Home Equity. The company operates business solely in India, with a retail network of branches and satellite centers expanding across several states.
78GF Score

Get the complete analysis for NSE:REPCOHOME

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹420.00
Price
₹492.90
GF Value