Laan & Spar Bank AS (OCSE:LASP) Beneish M-Score: -2.33 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:LASP Laan & Spar Bank AS OCSE:LASP
51 GF Score
Price kr1,395.00
GF Value kr823.19
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Laan & Spar Bank AS Beneish M-Score?

Laan & Spar Bank AS OCSE:LASP +0.36% 51 Beneish M-Score is -2.33 as of Aug. 02, 2026. GuruFocus rates OCSE:LASP with a GF Score™ of 51/100 and a GF Value™ of kr823.19 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,392 Banks companies, Laan & Spar Bank AS ranks worse than 63.58% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Laan & Spar Bank AS's Beneish M-Score or its related term are showing as below:

OCSE:LASP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.7   Max: -2.03
Current: -2.33

During the past 13 years, the highest Beneish M-Score of Laan & Spar Bank AS was -2.03. The lowest was -3.42. And the median was -2.70.

OCSE:LASP
51GF Score
Laan & Spar Bank AS OCSE:LASP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laan & Spar Bank AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Laan & Spar Bank AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0005+0.892 * 0.9945+0.115 * 0.8885
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1278+4.679 * 0.039498-0.327 * 0.9935
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr0 Mil.
Revenue was 374.568 + 399.393 + 405.787 + 425.427 = kr1,605 Mil.
Gross Profit was 374.568 + 399.393 + 405.787 + 425.427 = kr1,605 Mil.
Total Current Assets was kr0 Mil.
Total Assets was kr41,624 Mil.
Property, Plant and Equipment(Net PPE) was kr267 Mil.
Depreciation, Depletion and Amortization(DDA) was kr86 Mil.
Selling, General, & Admin. Expense(SGA) was kr518 Mil.
Total Current Liabilities was kr0 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,249 Mil.
Net Income was 84.982 + 76.337 + 129.752 + 116.199 = kr407 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 592.539 + -1508.157 + -1886.914 + 1565.741 = kr-1,237 Mil.
 Total Receivables was kr0 Mil.
Revenue was 379.998 + 401.091 + 430.915 + 402.073 = kr1,614 Mil.
Gross Profit was 379.998 + 401.091 + 430.915 + 402.073 = kr1,614 Mil.
Total Current Assets was kr0 Mil.
Total Assets was kr38,042 Mil.
Property, Plant and Equipment(Net PPE) was kr264 Mil.
Depreciation, Depletion and Amortization(DDA) was kr73 Mil.
Selling, General, & Admin. Expense(SGA) was kr462 Mil.
Total Current Liabilities was kr0 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,149 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 1605.175) / (0 / 1614.077)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1614.077 / 1614.077) / (1605.175 / 1605.175)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 267.365) / 41624.07) / (1 - (0 + 264.084) / 38042.256)
=0.993577 / 0.993058
=1.0005

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1605.175 / 1614.077
=0.9945

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73.065 / (73.065 + 264.084)) / (86.246 / (86.246 + 267.365))
=0.216714 / 0.243901
=0.8885

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(518.103 / 1605.175) / (461.922 / 1614.077)
=0.32277 / 0.286183
=1.1278

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1249.082 + 0) / 41624.07) / ((1149.112 + 0) / 38042.256)
=0.030009 / 0.030206
=0.9935

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(407.27 - 0 - -1236.791) / 41624.07
=0.039498

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Laan & Spar Bank AS has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
Laan & Spar Bank AS (OCSE:LASP) has a Beneish M-Score of -2.33 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Laan & Spar Bank AS and its competitors. According to the industry distribution chart, Laan & Spar Bank AS ranks #885 out of 1392 companies in the Banks industry, placing it in the top 63.6%.
Is Laan & Spar Bank AS's Beneish M-Score too high?
Laan & Spar Bank AS's current Beneish M-Score is -2.33. Based on the distribution chart, Laan & Spar Bank AS ranks #885 out of 1392 companies in the Banks industry, which is below the industry midpoint. Overall, Laan & Spar Bank AS has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Laan & Spar Bank AS's Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, Laan & Spar Bank AS ranks #885 out of 1392 companies for Beneish M-Score. This places Laan & Spar Bank AS in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Laan & Spar Bank AS and its competitors. Laan & Spar Bank AS's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laan & Spar Bank AS stock overvalued right now?
Based on GuruFocus' analysis, Laan & Spar Bank AS (OCSE:LASP) is currently considered Significantly Overvalued. The stock's GF Value™ is kr823.19, compared to a current price of kr1,395.00 — trading 69.5% above its estimated fair value. The current Beneish M-Score is -2.33. Laan & Spar Bank AS's overall GF Score™ is 51/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Laan & Spar Bank AS (OCSE:LASP), the current Beneish M-Score is -2.33 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Laan & Spar Bank AS (OCSE:LASP) Overvalued in 2026?

Based on GuruFocus' analysis, Laan & Spar Bank AS stock appears to be overvalued. The current stock price of kr1,395.00 is trading 69.5% above its estimated GF Value™ of kr823.19. GuruFocus considers Laan & Spar Bank AS to be Significantly Overvalued.

Key valuation signals for OCSE:LASP:

  • Beneish M-Score: -2.33
  • GF Value™: kr823.19 vs. price of kr1,395.00 (69.5% above fair value)
  • GF Score™: 51/100 with 2 warning signs

No single metric tells the full story. See the OCSE:LASP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Laan & Spar Bank AS Business Description

Other Exchanges 0F26:UK
Address Hojbro Plads 9-11, Copenhagen, DNK, 1200
Laan & Spar Bank AS is a bank. It is engaged in the operation of specialty banking services for household customers. The company offers deposits, car and housing loans, business loans, and mortgages; and cards. It also provides investment, and pension and insurance services; and Internet banking and payment services.
51GF Score

Get the complete analysis for OCSE:LASP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1,395.00
Price
kr823.19
GF Value