Laan & Spar Bank AS (OCSE:LASP) Cyclically Adjusted FCF per Share: kr197.18 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:LASP Laan & Spar Bank AS OCSE:LASP
48 GF Score
Price kr1,390.00
GF Value kr819.12
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Laan & Spar Bank AS Cyclically Adjusted FCF per Share?

Laan & Spar Bank AS OCSE:LASP -0.71% 48 Cyclically Adjusted FCF per Share is kr197.18 as of Jun. 2026. GuruFocus rates OCSE:LASP with a GF Score™ of 48/100 and a GF Value™ of kr819.12 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Laan & Spar Bank AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr478.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr197.18 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Laan & Spar Bank AS's average Cyclically Adjusted FCF Growth Rate was -1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Laan & Spar Bank AS was 18.90% per year. The lowest was -4.00% per year. And the median was 14.20% per year.

As of today (2026-09-18), Laan & Spar Bank AS's current stock price is kr1390.00. Laan & Spar Bank AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr197.18. Laan & Spar Bank AS's Cyclically Adjusted Price-to-FCF of today is 7.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Laan & Spar Bank AS was 4.43. The lowest was 1.43. And the median was 1.79.


Laan & Spar Bank AS  (OCSE:LASP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Laan & Spar Bank AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1390.00/197.175
=7.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Laan & Spar Bank AS was 4.43. The lowest was 1.43. And the median was 1.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Laan & Spar Bank AS Cyclically Adjusted FCF per Share Related Terms


Laan & Spar Bank AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Laan & Spar Bank AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laan & Spar Bank AS Cyclically Adjusted FCF per Share Chart

Laan & Spar Bank AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.25 57.75 82.01 97.98 109.98

Laan & Spar Bank AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 99.09 40.79 117.43 182.82 197.18

Laan & Spar Bank AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Laan & Spar Bank AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Laan & Spar Bank AS Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Laan & Spar Bank AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Laan & Spar Bank AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:LASP
48GF Score
Laan & Spar Bank AS OCSE:LASP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laan & Spar Bank AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Laan & Spar Bank AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=478.272/122.9500*122.9500
=478.272

Current CPI (Jun. 2026) = 122.9500.

Laan & Spar Bank AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -44.326 100.200 -54.390
201612 208.004 100.300 254.976
201703 192.560 101.200 233.945
201706 98.757 101.200 119.982
201709 -131.470 101.800 -158.784
201712 -91.230 101.300 -110.728
201803 22.133 101.700 26.758
201806 188.287 102.300 226.294
201809 254.768 102.400 305.896
201812 -342.390 102.100 -412.310
201903 0.438 102.900 0.523
201906 459.817 102.900 549.412
201909 21.084 102.900 25.192
201912 -412.115 102.900 -492.415
202003 -167.960 103.300 -199.910
202006 -46.130 103.200 -54.958
202009 223.573 103.500 265.587
202012 50.023 103.400 59.481
202103 -110.536 104.300 -130.301
202106 934.409 105.000 1,094.148
202109 79.467 105.800 92.348
202112 -836.040 106.600 -964.269
202203 231.838 109.900 259.367
202206 285.903 113.600 309.435
202209 307.402 116.400 324.700
202212 -813.273 115.900 -862.743
202303 -245.220 117.300 -257.032
202306 182.396 116.400 192.660
202309 51.203 117.400 53.624
202312 260.087 116.700 274.016
202403 6.836 118.400 7.099
202406 481.495 118.500 499.576
202409 216.239 118.900 223.605
202412 -517.916 118.900 -535.557
202503 366.991 120.200 375.387
202506 450.928 120.700 459.334
202509 -545.336 121.600 -551.390
202512 -129.079 121.180 -130.964
202603 174.053 121.670 175.884
202606 478.272 122.950 478.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr197.18 mean?
Laan & Spar Bank AS (OCSE:LASP) has a Cyclically Adjusted FCF per Share of kr197.18 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Laan & Spar Bank AS and its competitors.
Is Laan & Spar Bank AS's Cyclically Adjusted FCF per Share too high?
Laan & Spar Bank AS's current Cyclically Adjusted FCF per Share is kr197.18. Overall, Laan & Spar Bank AS has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Laan & Spar Bank AS's Cyclically Adjusted FCF per Share compare to competitors?
Laan & Spar Bank AS's Cyclically Adjusted FCF per Share of kr197.18 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Laan & Spar Bank AS and its competitors. Laan & Spar Bank AS's current Cyclically Adjusted FCF per Share is kr197.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laan & Spar Bank AS stock overvalued right now?
Based on GuruFocus' analysis, Laan & Spar Bank AS (OCSE:LASP) is currently considered Significantly Overvalued. The stock's GF Value™ is kr819.12, compared to a current price of kr1,390.00 — trading 69.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr197.18. Laan & Spar Bank AS's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Laan & Spar Bank AS (OCSE:LASP), the current Cyclically Adjusted FCF per Share is kr197.18 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Laan & Spar Bank AS (OCSE:LASP) Overvalued in 2026?

Based on GuruFocus' analysis, Laan & Spar Bank AS stock appears to be overvalued. The current stock price of kr1,390.00 is trading 69.7% above its estimated GF Value™ of kr819.12. GuruFocus considers Laan & Spar Bank AS to be Significantly Overvalued.

Key valuation signals for OCSE:LASP:

  • Cyclically Adjusted FCF per Share: kr197.18
  • GF Value™: kr819.12 vs. price of kr1,390.00 (69.7% above fair value)
  • GF Score™: 48/100 with 2 warning signs

No single metric tells the full story. See the OCSE:LASP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Laan & Spar Bank AS Business Description

Other Exchanges 0F26:UK
Address Hojbro Plads 9-11, Copenhagen, DNK, 1200
Laan & Spar Bank AS is a bank. It is engaged in the operation of specialty banking services for household customers. The company offers deposits, car and housing loans, business loans, and mortgages; and cards. It also provides investment, and pension and insurance services; and Internet banking and payment services.
48GF Score

Get the complete analysis for OCSE:LASP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1,390.00
Price
kr819.12
GF Value