PRMB (Primo Brands) Beneish M-Score: -2.66 (As of Jun. 27, 2026)


PRMB Primo Brands Corp PRMB
13 GF Score
Price $24.95
! 4 Warning Signs
View Full Analysis

What is Primo Brands Beneish M-Score?

Primo Brands PRMB -0.12% 13 Beneish M-Score is -2.66 as of Jun. 27, 2026. GuruFocus rates PRMB with a GF Score™ of 13/100. The stock has 4 warning signs investors should review. Among 109 Beverages - Non-Alcoholic companies, Primo Brands ranks better than 65.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Primo Brands's Beneish M-Score or its related term are showing as below:

PRMB' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.32   Max: -2.19
Current: -2.66

During the past 4 years, the highest Beneish M-Score of Primo Brands was -2.19. The lowest was -2.69. And the median was -2.32.


Primo Brands Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Primo Brands's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Primo Brands Beneish M-Score Chart

Primo Brands Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.19 -2.69

Primo Brands Quarterly Data
Mar21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.32 -2.19 -2.69 -2.66

PRMB vs CELH, COKE, COCO: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Primo Brands's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primo Brands Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Primo Brands's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Primo Brands's Beneish M-Score falls into.


PRMB
13GF Score
Primo Brands Corp PRMB
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Primo Brands Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Primo Brands for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8955+0.528 * 1.085+0.404 * 0.9913+0.892 * 1.1858+0.115 * 0.673
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0176+4.679 * -0.051093-0.327 * 1.0423
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $536 Mil.
Revenue was 1626.1 + 1554.1 + 1766.1 + 1730.1 = $6,676 Mil.
Gross Profit was 464.9 + 430.1 + 528.2 + 540.9 = $1,964 Mil.
Total Current Assets was $1,287 Mil.
Total Assets was $10,590 Mil.
Property, Plant and Equipment(Net PPE) was $2,687 Mil.
Depreciation, Depletion and Amortization(DDA) was $623 Mil.
Selling, General, & Admin. Expense(SGA) was $1,399 Mil.
Total Current Liabilities was $1,319 Mil.
Long-Term Debt & Capital Lease Obligation was $5,548 Mil.
Net Income was 27.3 + -13 + 16.8 + 27.6 = $59 Mil.
Non Operating Income was -39.7 + -29.1 + -40.6 + -33.8 = $-143 Mil.
Cash Flow from Operations was 103.8 + 194.3 + 289.9 + 155 = $743 Mil.
Total Receivables was $505 Mil.
Revenue was 1613.7 + 1397.2 + 1305.1 + 1314.4 = $5,630 Mil.
Gross Profit was 521 + 430.1 + 416.2 + 429.8 = $1,797 Mil.
Total Current Assets was $1,393 Mil.
Total Assets was $10,982 Mil.
Property, Plant and Equipment(Net PPE) was $2,668 Mil.
Depreciation, Depletion and Amortization(DDA) was $387 Mil.
Selling, General, & Admin. Expense(SGA) was $1,160 Mil.
Total Current Liabilities was $1,306 Mil.
Long-Term Debt & Capital Lease Obligation was $5,526 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(535.8 / 6676.4) / (504.6 / 5630.4)
=0.080253 / 0.089621
=0.8955

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1797.1 / 5630.4) / (1964.1 / 6676.4)
=0.319178 / 0.294185
=1.085

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1286.6 + 2687.1) / 10590.4) / (1 - (1392.6 + 2667.9) / 10982)
=0.624783 / 0.630259
=0.9913

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6676.4 / 5630.4
=1.1858

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(386.7 / (386.7 + 2667.9)) / (622.6 / (622.6 + 2687.1))
=0.126596 / 0.188114
=0.673

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1399.3 / 6676.4) / (1159.7 / 5630.4)
=0.209589 / 0.205971
=1.0176

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5547.8 + 1319.4) / 10590.4) / ((5526 + 1305.9) / 10982)
=0.648436 / 0.6221
=1.0423

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(58.7 - -143.2 - 743) / 10590.4
=-0.051093

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Primo Brands has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Primo Brands (PRMB) has a Beneish M-Score of -2.66 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Primo Brands and its competitors. According to the industry distribution chart, Primo Brands ranks #38 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 34.9%.
Is Primo Brands' Beneish M-Score too high?
Primo Brands' current Beneish M-Score is -2.66. Based on the distribution chart, Primo Brands ranks #38 out of 109 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Primo Brands has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Primo Brands' Beneish M-Score compare to CELH and COKE?
According to the Beverages - Non-Alcoholic industry distribution chart, Primo Brands ranks #38 out of 109 companies for Beneish M-Score. This puts Primo Brands in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Primo Brands and its competitors. Primo Brands's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Primo Brands stock overvalued right now?
Primo Brands (PRMB) has a current Beneish M-Score of -2.66. The current Beneish M-Score is -2.66. Primo Brands' overall GF Score™ is 13/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Primo Brands (PRMB), the current Beneish M-Score is -2.66 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Primo Brands Business Description

Other Exchanges V76:Germany
Address 1150 Assembly Drive, Suite 800, Tampa, FL, USA, 33607
Primo Brands Corp is a North American branded beverage company focused on healthy hydration. It delivers sustainably and domestically sourced diversified offerings across products, formats, channels, price points, and consumer occasions, distributed in every state and Canada. Primo Brands is in reusable packaging, helping to reduce waste through its reusable, multi-serve bottles and brand packaging portfolio, which includes recycled plastic, aluminum, and glass.
13GF Score

Get the complete analysis for PRMB

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.95
Price