Protector Forsikring ASA (CHIX:PROTO) Net-Net Working Capital: kr-260.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:PROTO Protector Forsikring ASA CHIX:PROTO
83 GF Score
Price kr485.60
GF Value kr369.12
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Protector Forsikring ASA Net-Net Working Capital?

Protector Forsikring ASA CHIX:PROTO +5.20% 83 Net-Net Working Capital is kr-260.92 as of Jun. 2026. GuruFocus rates CHIX:PROTO with a GF Score™ of 83/100 and a GF Value™ of kr369.12 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 59 Insurance companies, Protector Forsikring ASA ranks worse than 1694913.56% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Protector Forsikring ASA's Net-Net Working Capital for the quarter that ended in Jun. 2026 was kr-260.92.

The industry rank for Protector Forsikring ASA's Net-Net Working Capital or its related term are showing as below:

CHIX:PROTo's Price-to-Net-Net-Working-Capital is not ranked *
in the Insurance industry.
Industry Median: 7.47
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Protector Forsikring ASA  (CHIX:PROTo) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Protector Forsikring ASA Net-Net Working Capital Related Terms


Protector Forsikring ASA Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Protector Forsikring ASA's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Protector Forsikring ASA Net-Net Working Capital Chart

Protector Forsikring ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -181.87 -154.89 -194.34 -223.33 -248.94

Protector Forsikring ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -275.49 -266.21 -248.94 -242.17 -260.92

CHIX:PROTO vs FNF, AXS, FAF: Net-Net Working Capital Comparison

For the Insurance - Specialty subindustry, Protector Forsikring ASA's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Protector Forsikring ASA Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, Protector Forsikring ASA's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Protector Forsikring ASA's Price-to-Net-Net-Working-Capital falls into.


CHIX:PROTO
83GF Score
Protector Forsikring ASA CHIX:PROTO
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Protector Forsikring ASA Net-Net Working Capital Calculation

Protector Forsikring ASA's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(360+0+0.75 * 0+0.5 * 0-20881
-0-0)/82.435
=-248.94

Protector Forsikring ASA's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(956+0+0.75 * 0+0.5 * 0-22434
-0-0)/82.315
=-260.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of kr-260.92 mean?
Protector Forsikring ASA (CHIX:PROTO) has a Net-Net Working Capital of kr-260.92 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Protector Forsikring ASA According to the industry distribution chart, Protector Forsikring ASA ranks #999999 out of 59 companies in the Insurance industry.
Is Protector Forsikring ASA's Net-Net Working Capital too high?
Protector Forsikring ASA's current Net-Net Working Capital is kr-260.92. Based on the distribution chart, Protector Forsikring ASA ranks #999999 out of 59 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Protector Forsikring ASA has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Protector Forsikring ASA's Net-Net Working Capital compare to FNF and AXS?
According to the Insurance industry distribution chart, Protector Forsikring ASA ranks #999999 out of 59 companies for Net-Net Working Capital. This places Protector Forsikring ASA in the lower half of its industry. The industry median Net-Net Working Capital is 7.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 7.47, based on 59 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Protector Forsikring ASA For the Insurance industry, the median Net-Net Working Capital is 7.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Protector Forsikring ASA's current Net-Net Working Capital is kr-260.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Protector Forsikring ASA stock overvalued right now?
Based on GuruFocus' analysis, Protector Forsikring ASA (CHIX:PROTO) is currently considered Significantly Overvalued. The stock's GF Value™ is kr369.12, compared to a current price of kr485.60 — trading 31.6% above its estimated fair value. The current Net-Net Working Capital is kr-260.92. Protector Forsikring ASA's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Protector Forsikring ASA (CHIX:PROTO), the current Net-Net Working Capital is kr-260.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Protector Forsikring ASA (CHIX:PROTO) Overvalued in 2026?

Based on GuruFocus' analysis, Protector Forsikring ASA stock appears to be overvalued. The current stock price of kr485.60 is trading 31.6% above its estimated GF Value™ of kr369.12. GuruFocus considers Protector Forsikring ASA to be Significantly Overvalued.

Key valuation signals for CHIX:PROTO:

  • Net-Net Working Capital: kr-260.92
  • GF Value™: kr369.12 vs. price of kr485.60 (31.6% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the CHIX:PROTO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Protector Forsikring ASA Business Description

Address Stoperigata 2, PB 1351 Vika, Oslo, NOR, 0113
Protector Forsikring ASA developer of a general P&C and employee benefits insurance provider designed to deliver cost and quality leadership in the insurance industry. The company offers standardized insurance products, all core systems insourced and developed in-house, enabling brokers and businesses across multiple countries to access competitive pricing and a value-based performance culture.
83GF Score

Get the complete analysis for CHIX:PROTO

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr485.60
Price
kr369.12
GF Value