MAG Interactive AB (FRA:MHK) Net-Net Working Capital: €0.07 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:MHK MAG Interactive AB FRA:MHK
66 GF Score
Price €0.68
GF Value €0.73
! 2 Warning Signs
View Full Analysis

What is MAG Interactive AB Net-Net Working Capital?

MAG Interactive AB FRA:MHK -0.29% 66 Net-Net Working Capital is €0.07 as of May. 2026. GuruFocus rates FRA:MHK with a GF Score™ of 66/100 and a GF Value™ of €0.73. The stock has 2 warning signs investors should review. Among 298 Interactive Media companies, MAG Interactive AB ranks worse than 69.46% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

MAG Interactive AB's Net-Net Working Capital for the quarter that ended in May. 2026 was €0.07.

The industry rank for MAG Interactive AB's Net-Net Working Capital or its related term are showing as below:

FRA:MHK's Price-to-Net-Net-Working-Capital is ranked worse than
69.46% of 298 companies
in the Interactive Media industry
Industry Median: 4.95 vs FRA:MHK: 9.66

MAG Interactive AB  (FRA:MHK) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


MAG Interactive AB Net-Net Working Capital Related Terms


MAG Interactive AB Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for MAG Interactive AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAG Interactive AB Net-Net Working Capital Chart

MAG Interactive AB Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 0.12 0.17 0.25 0.17

MAG Interactive AB Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.17 0.09 0.09 0.07

FRA:MHK vs NTES, EA, TTWO: Net-Net Working Capital Comparison

For the Electronic Gaming & Multimedia subindustry, MAG Interactive AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAG Interactive AB Price-to-Net-Net-Working-Capital vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, MAG Interactive AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where MAG Interactive AB's Price-to-Net-Net-Working-Capital falls into.


FRA:MHK
66GF Score
MAG Interactive AB FRA:MHK
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAG Interactive AB Net-Net Working Capital Calculation

MAG Interactive AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2025 is calculated as

Net-Net Working Capital(A: Aug. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.843+0.75 * 2.995+0.5 * 0-5.637
-0-0)/26.495
=0.17

MAG Interactive AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7.823+0.75 * 2.546+0.5 * 0-7.782
-0-0)/26.541
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.07 mean?
MAG Interactive AB (FRA:MHK) has a Net-Net Working Capital of €0.07 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MAG Interactive AB According to the industry distribution chart, MAG Interactive AB ranks #207 out of 298 companies in the Interactive Media industry, placing it in the top 69.5%.
Is MAG Interactive AB's Net-Net Working Capital too high?
MAG Interactive AB's current Net-Net Working Capital is €0.07. Based on the distribution chart, MAG Interactive AB ranks #207 out of 298 companies in the Interactive Media industry, which is below the industry midpoint. Overall, MAG Interactive AB has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does MAG Interactive AB's Net-Net Working Capital compare to NTES and EA?
According to the Interactive Media industry distribution chart, MAG Interactive AB ranks #207 out of 298 companies for Net-Net Working Capital. This places MAG Interactive AB in the lower half of its industry. The industry median Net-Net Working Capital is 4.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Interactive Media company?
The median Net-Net Working Capital among Interactive Media companies is 4.95, based on 298 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MAG Interactive AB For the Interactive Media industry, the median Net-Net Working Capital is 4.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MAG Interactive AB's current Net-Net Working Capital is €0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAG Interactive AB stock overvalued right now?
MAG Interactive AB (FRA:MHK) has a current Net-Net Working Capital of €0.07. The stock's GF Value™ is €0.73, compared to a current price of €0.68 — trading 7.4% below its estimated fair value. The current Net-Net Working Capital is €0.07. MAG Interactive AB's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For MAG Interactive AB (FRA:MHK), the current Net-Net Working Capital is €0.07 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAG Interactive AB (FRA:MHK) Overvalued in 2026?

Based on GuruFocus' analysis, MAG Interactive AB stock appears to be undervalued. The current stock price of €0.68 is trading 7.4% below its estimated GF Value™ of €0.73.

Key valuation signals for FRA:MHK:

  • Net-Net Working Capital: €0.07
  • GF Value™: €0.73 vs. price of €0.68 (7.4% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the FRA:MHK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAG Interactive AB Business Description

Other Exchanges MAGI:Sweden
Address Drottninggatan 95A, Stockholm, SWE, SE-113 60
MAG Interactive AB is a Sweden based company that operates in the international games market as a developer and publisher of casual mobile games. The company's portfolio of games contains word games, puzzle game, and trivia games. The games of the company include ruzzle, word domination, wordbrain, wordbrain2, paint hit, quiz duel, qordalot, and ruzzle adventure. It generates revenue from In-app purchases and Advertising sales. Geographically, it derives a majority of revenue from Sweden.
66GF Score

Get the complete analysis for FRA:MHK

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.68
Price
€0.73
GF Value