Segro (FRA:S4VC) Net-Net Working Capital: €-4.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:S4VC Segro PLC FRA:S4VC
75 GF Score
Price €11.00
GF Value €8.80
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Segro Net-Net Working Capital?

Segro FRA:S4VC +2.80% 75 Net-Net Working Capital is €-4.92 as of Dec. 2025. GuruFocus rates FRA:S4VC with a GF Score™ of 75/100 and a GF Value™ of €8.80 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 112 REITs companies, Segro ranks worse than 892856.25% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Segro's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €-4.92.

The industry rank for Segro's Net-Net Working Capital or its related term are showing as below:

FRA:S4VC's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 16.045
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Segro  (FRA:S4VC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Segro Net-Net Working Capital Related Terms


Segro Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Segro's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Segro Net-Net Working Capital Chart

Segro Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.15 -5.52 -5.71 -4.63 -4.92

Segro Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.71 -4.47 -4.63 -4.80 -4.92

FRA:S4VC vs PLD, PSA, EXR: Net-Net Working Capital Comparison

For the REIT - Industrial subindustry, Segro's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Segro Price-to-Net-Net-Working-Capital vs REITs Industry

For the REITs industry and Real Estate sector, Segro's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Segro's Price-to-Net-Net-Working-Capital falls into.


FRA:S4VC
75GF Score
Segro PLC FRA:S4VC
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Segro Net-Net Working Capital Calculation

Segro's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.3+0.75 * 80.027+0.5 * 1.143-6754.26
-0-0)/1352.362
=-4.92

Segro's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.3+0.75 * 80.027+0.5 * 1.143-6754.26
-0-0)/1352.362
=-4.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-4.92 mean?
Segro (FRA:S4VC) has a Net-Net Working Capital of €-4.92 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Segro According to the industry distribution chart, Segro ranks #999999 out of 112 companies in the REITs industry.
Is Segro's Net-Net Working Capital too high?
Segro's current Net-Net Working Capital is €-4.92. Based on the distribution chart, Segro ranks #999999 out of 112 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Segro has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Segro's Net-Net Working Capital compare to PLD and PSA?
According to the REITs industry distribution chart, Segro ranks #999999 out of 112 companies for Net-Net Working Capital. This places Segro in the lower half of its industry. The industry median Net-Net Working Capital is 16.05. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a REITs company?
The median Net-Net Working Capital among REITs companies is 16.05, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Segro For the REITs industry, the median Net-Net Working Capital is 16.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Segro's current Net-Net Working Capital is €-4.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Segro stock overvalued right now?
Based on GuruFocus' analysis, Segro (FRA:S4VC) is currently considered Modestly Overvalued. The stock's GF Value™ is €8.80, compared to a current price of €11.00 — trading 25% above its estimated fair value. The current Net-Net Working Capital is €-4.92. Segro's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Segro (FRA:S4VC), the current Net-Net Working Capital is €-4.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Segro (FRA:S4VC) Overvalued in 2026?

Based on GuruFocus' analysis, Segro stock appears to be overvalued. The current stock price of €11.00 is trading 25% above its estimated GF Value™ of €8.80. GuruFocus considers Segro to be Modestly Overvalued.

Key valuation signals for FRA:S4VC:

  • Net-Net Working Capital: €-4.92
  • GF Value™: €8.80 vs. price of €11.00 (25% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the FRA:S4VC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Segro Business Description

Industry Real EstateREITs
Address 1 New Burlington Place, London, GBR, W1S 2HR
Segro PLC owns, manages, and develops industrial and logistics space across the UK and Continental Europe. Its portfolio includes urban warehouses, big box warehouses and data centres that provide space for storage, processing and distribution of goods and IT infrastructure for applications and services. Urban warehouses are located close to population centres and business districts, while big box warehouses are used for regional, national and international distribution. Data centres house IT infrastructure for building and delivering applications and services. The portfolio also includes a small portion of industrial land used for car showrooms, self-storage facilities, hotels and offices. It operates in the UK, Germany, France, Italy, the Netherlands, Spain, and the Czech Republic.
75GF Score

Get the complete analysis for FRA:S4VC

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.00
Price
€8.80
GF Value