Paycloud Holdings (TSE:4015) Net-Net Working Capital: 円46.74 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4015 Paycloud Holdings Inc TSE:4015
73 GF Score
Price 円519.00
GF Value 円902.61
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Paycloud Holdings Net-Net Working Capital?

Paycloud Holdings TSE:4015 +0.19% 73 Net-Net Working Capital is 円46.74 as of Feb. 2026. GuruFocus rates TSE:4015 with a GF Score™ of 73/100 and a GF Value™ of 円902.61 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,221 Software companies, Paycloud Holdings ranks worse than 75.1% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Paycloud Holdings's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円46.74.

The industry rank for Paycloud Holdings's Net-Net Working Capital or its related term are showing as below:

TSE:4015's Price-to-Net-Net-Working-Capital is ranked worse than
75.1% of 1221 companies
in the Software industry
Industry Median: 7.15 vs TSE:4015: 17.06

Paycloud Holdings  (TSE:4015) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Paycloud Holdings Net-Net Working Capital Related Terms


Paycloud Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Paycloud Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paycloud Holdings Net-Net Working Capital Chart

Paycloud Holdings Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Net-Net Working Capital
Get a 7-Day Free Trial -226.03 -109.23 -15.14 11.88 34.76

Paycloud Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.68 34.76 42.50 46.74 30.42

TSE:4015 vs CRM, SHOP, UBER: Net-Net Working Capital Comparison

For the Software - Application subindustry, Paycloud Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paycloud Holdings Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Paycloud Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Paycloud Holdings's Price-to-Net-Net-Working-Capital falls into.


TSE:4015
73GF Score
Paycloud Holdings Inc TSE:4015
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paycloud Holdings Net-Net Working Capital Calculation

Paycloud Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Aug. 2025 is calculated as

Net-Net Working Capital(A: Aug. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4373.643+0.75 * 1127.384+0.5 * 426.358-4879.39
-0-0)/15.907
=34.76

Paycloud Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3783.118+0.75 * 1142.596+0.5 * 585.574-4186.723
-0-0)/15.962
=46.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円46.74 mean?
Paycloud Holdings (TSE:4015) has a Net-Net Working Capital of 円46.74 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Paycloud Holdings According to the industry distribution chart, Paycloud Holdings ranks #917 out of 1221 companies in the Software industry, placing it in the top 75.1%.
Is Paycloud Holdings' Net-Net Working Capital too high?
Paycloud Holdings' current Net-Net Working Capital is 円46.74. Based on the distribution chart, Paycloud Holdings ranks #917 out of 1221 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Paycloud Holdings has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Paycloud Holdings' Net-Net Working Capital compare to CRM and SHOP?
According to the Software industry distribution chart, Paycloud Holdings ranks #917 out of 1221 companies for Net-Net Working Capital. This places Paycloud Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 7.15. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.15, based on 1,221 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Paycloud Holdings For the Software industry, the median Net-Net Working Capital is 7.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Paycloud Holdings's current Net-Net Working Capital is 円46.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paycloud Holdings stock overvalued right now?
Based on GuruFocus' analysis, Paycloud Holdings (TSE:4015) is currently considered Significantly Undervalued. The stock's GF Value™ is 円902.61, compared to a current price of 円519.00 — trading 42.5% below its estimated fair value. The current Net-Net Working Capital is 円46.74. Paycloud Holdings' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Paycloud Holdings (TSE:4015), the current Net-Net Working Capital is 円46.74 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paycloud Holdings (TSE:4015) Overvalued in 2026?

Based on GuruFocus' analysis, Paycloud Holdings stock appears to be undervalued. The current stock price of 円519.00 is trading 42.5% below its estimated GF Value™ of 円902.61. GuruFocus considers Paycloud Holdings to be Significantly Undervalued.

Key valuation signals for TSE:4015:

  • Net-Net Working Capital: 円46.74
  • GF Value™: 円902.61 vs. price of 円519.00 (42.5% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:4015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Paycloud Holdings Business Description

Address 2-24-15 Minamiaoyama, Aoyama Tower Building, Minato-ku, Tokyo, JPN, 107-0062
Paycloud Holdings Inc is engaged in cashless services, digital signage and solutions businesses.
73GF Score

Get the complete analysis for TSE:4015

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円519.00
Price
円902.61
GF Value