GURUFOCUS.COM » STOCK LIST » Technology » Software » Paycloud Holdings Inc (TSE:4015) » Definitions » Owner Earnings per Share (TTM)

Paycloud Holdings (TSE:4015) Owner Earnings per Share (TTM) : 64.61 (As of Aug. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Paycloud Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Paycloud Holdings's Owner Earnings per Share (TTM) ended in Aug. 2024 was 円64.61. It's Price-to-Owner-Earnings ratio for today is 9.95.


The historical rank and industry rank for Paycloud Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:4015' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.09   Med: 9.13   Max: 21.75
Current: 10.29


During the past 7 years, the highest Price-to-Owner-Earnings ratio of Paycloud Holdings was 21.75. The lowest was 7.09. And the median was 9.13.


TSE:4015's Price-to-Owner-Earnings is ranked better than
77.4% of 1137 companies
in the Software industry
Industry Median: 22.5 vs TSE:4015: 10.29

Paycloud Holdings's Earnings per Share (Diluted) for the three months ended in Feb. 2025 was 円0.00. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2025 was 円3.40. It's PE Ratio (TTM) ratio for today is 189.28.

Paycloud Holdings's EPS without NRI for the three months ended in Feb. 2025 was 円0.00. Its EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2025 was 円3.29. It's PE Ratio without NRI ratio for today is 195.50.


Paycloud Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Paycloud Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paycloud Holdings Owner Earnings per Share (TTM) Chart

Paycloud Holdings Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - -266.45 43.12 64.61

Paycloud Holdings Quarterly Data
Aug19 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 64.61 -

Competitive Comparison of Paycloud Holdings's Owner Earnings per Share (TTM)

For the Software - Application subindustry, Paycloud Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paycloud Holdings's Price-to-Owner-Earnings Distribution in the Software Industry

For the Software industry and Technology sector, Paycloud Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Paycloud Holdings's Price-to-Owner-Earnings falls into.


;
;

Paycloud Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Paycloud Holdings's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 74
Depreciation, Depletion and Amortization 358
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 112
Change In Working Capital 589
Shares Outstanding (Diluted Average) 14

1. Start with "Net Income" from income statement. Paycloud Holdings's Net Income for the trailing twelve months (TTM) ended in Aug. 2024 was 円74 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Paycloud Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Aug. 2024 was 円358 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Paycloud Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Aug. 2024 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円112 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Paycloud Holdings's 5-Year Average Maintenance Capital Expenditure = 円112 Mil

5. "Change In Working Capital" is from cashflow statement. Paycloud Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Aug. 2024 was 円589 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Paycloud Holdings's Shares Outstanding (Diluted Average) for the months ended in Aug. 2024 was 14.070 Mil.

Paycloud Holdings's Onwer Earnings Per Share for Aug. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 74.149 +358.318+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-112.1642+588.774)/14.070
=64.61

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=643.00/64.61
=9.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Paycloud Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Paycloud Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Paycloud Holdings Business Description

Industry
Traded in Other Exchanges
N/A
Address
2-24-15 Minamiaoyama, Aoyama Tower Building, Minato-ku, Tokyo, JPN, 107-0062
Paycloud Holdings Inc is engaged in cashless services, digital signage and solutions businesses.

Paycloud Holdings Headlines

No Headlines