Logista Integral (XMAD:LOG) Net-Net Working Capital: €-34.62 (As of Mar. 2026)


XMAD:LOG Logista Integral SA XMAD:LOG
74 GF Score
Price €34.08
GF Value €16.10
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Logista Integral Net-Net Working Capital?

Logista Integral XMAD:LOG -0.12% 74 Net-Net Working Capital is €-34.62 as of Mar. 2026. GuruFocus rates XMAD:LOG with a GF Score™ of 74/100 and a GF Value™ of €16.10 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 219 Transportation companies, Logista Integral ranks worse than 456620.55% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Logista Integral's Net-Net Working Capital for the quarter that ended in Mar. 2026 was €-34.62.

The industry rank for Logista Integral's Net-Net Working Capital or its related term are showing as below:

XMAD:LOG's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 6.37
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Logista Integral  (XMAD:LOG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Logista Integral Net-Net Working Capital Related Terms


Logista Integral Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Logista Integral's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Logista Integral Net-Net Working Capital Chart

Logista Integral Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -35.07 -35.96 -37.56 -37.17 -38.35

Logista Integral Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -31.99 -19.91 -38.35 -20.57 -34.62

XMAD:LOG vs UPS, FDX, JBHT: Net-Net Working Capital Comparison

For the Integrated Freight & Logistics subindustry, Logista Integral's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Logista Integral Price-to-Net-Net-Working-Capital vs Transportation Industry

For the Transportation industry and Industrials sector, Logista Integral's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Logista Integral's Price-to-Net-Net-Working-Capital falls into.


XMAD:LOG
74GF Score
Logista Integral SA XMAD:LOG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Logista Integral Net-Net Working Capital Calculation

Logista Integral's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(174.627+0.75 * 1974.455+0.5 * 1892.714-7664.927
-0-0.446)/132.026
=-38.35

Logista Integral's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(110.68+0.75 * 2056.776+0.5 * 1947.651-7201.186
-0-0.413)/132.146
=-34.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-34.62 mean?
Logista Integral (XMAD:LOG) has a Net-Net Working Capital of €-34.62 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Logista Integral According to the industry distribution chart, Logista Integral ranks #999999 out of 219 companies in the Transportation industry.
Is Logista Integral's Net-Net Working Capital too high?
Logista Integral's current Net-Net Working Capital is €-34.62. Based on the distribution chart, Logista Integral ranks #999999 out of 219 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Logista Integral has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Logista Integral's Net-Net Working Capital compare to UPS and FDX?
According to the Transportation industry distribution chart, Logista Integral ranks #999999 out of 219 companies for Net-Net Working Capital. This places Logista Integral in the lower half of its industry. The industry median Net-Net Working Capital is 6.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Transportation company?
The median Net-Net Working Capital among Transportation companies is 6.37, based on 219 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Logista Integral For the Transportation industry, the median Net-Net Working Capital is 6.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Logista Integral's current Net-Net Working Capital is €-34.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Logista Integral stock overvalued right now?
Based on GuruFocus' analysis, Logista Integral (XMAD:LOG) is currently considered Significantly Overvalued. The stock's GF Value™ is €16.10, compared to a current price of €34.08 — trading 111.7% above its estimated fair value. The current Net-Net Working Capital is €-34.62. Logista Integral's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Logista Integral (XMAD:LOG), the current Net-Net Working Capital is €-34.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Logista Integral (XMAD:LOG) Overvalued in 2026?

Based on GuruFocus' analysis, Logista Integral stock appears to be overvalued. The current stock price of €34.08 is trading 111.7% above its estimated GF Value™ of €16.10. GuruFocus considers Logista Integral to be Significantly Overvalued.

Key valuation signals for XMAD:LOG:

  • Net-Net Working Capital: €-34.62
  • GF Value™: €16.10 vs. price of €34.08 (111.7% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the XMAD:LOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Logista Integral Business Description

Address Poligono Industrial Polvoranca, Calle Trigo, No. 39, Leganes, Madrid, ESP, 28914
Logista Integral SA is a distributor and logistics operator. The company provides distribution channels for products and services including top-ups, tobacco products, pharmaceuticals, books, publications and lotteries, among others, to some 200,000 points of sale in Spain, France, Italy and Portugal. It also distributes to wholesalers in Poland and express deliveries to from Benelux. It facilitates the fastest route to market for products and services, distributing them from manufacturers to end consumer through a capillary network of points of sale.
74GF Score

Get the complete analysis for XMAD:LOG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€34.08
Price
€16.10
GF Value