Sea Harvest Group (JSE:SHG) Operating Income : R513 Mil (TTM As of Dec. 2024)

View and export this data going back to 2017. Start your Free Trial

What is Sea Harvest Group Operating Income?

Sea Harvest Group's Operating Income for the six months ended in Dec. 2024 was R227 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was R513 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Sea Harvest Group's Operating Income for the six months ended in Dec. 2024 was R227 Mil. Sea Harvest Group's Revenue for the six months ended in Dec. 2024 was R3,875 Mil. Therefore, Sea Harvest Group's Operating Margin % for the quarter that ended in Dec. 2024 was 5.87%.

Warning Sign:

Sea Harvest Group Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -17.7%.

Sea Harvest Group's 5-Year average Growth Rate for Operating Margin % was -17.70% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sea Harvest Group's annualized ROC % for the quarter that ended in Dec. 2024 was 2.73%. Sea Harvest Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 10.04%.

Sea Harvest Group Operating Income Historical Data

The historical data trend for Sea Harvest Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sea Harvest Group Operating Income Chart

Sea Harvest Group Annual Data

Trend

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

Operating Income

Get a 7-Day Free Trial

629.26

691.23

471.74

396.02

512.89

Sea Harvest Group Semi-Annual Data
	Dec14	Dec15	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24	Dec24
Operating Income	Get a 7-Day Free Trial															194.45	210.99	185.03	285.47	227.42

Sea Harvest Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was R513 Mil.

Sea Harvest Group (JSE:SHG) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sea Harvest Group's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

	ROC % (Q: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Dec. 2024 ))	/ count )
=	454.83 * ( 1 - 48.62% )	/	( (8677.95	+	8472.72)	/ 2 )
=	233.691654	/	8575.335
=	2.73 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	9901.972	-	948.015	-	( 276.007	-	max(0, 1650.248	-	3428.941	+	276.007	))
=	8677.95

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	9847.223	-	958.453	-	( 416.05	-	max(0, 1688.596	-	3179.91	+	416.05	))
=	8472.72

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Sea Harvest Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2024 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Jun. 2024		Q: Dec. 2024
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	505.792	/	( ( (3092.365 + max(2014.407, 0))	+	(3348.499 + max(1621.171, 0)) )	/	2 )
=	505.792	/	( ( 5106.772	+	4969.67 )	/	2 )
=	505.792	/	5038.221
=	10.04 %

where Working Capital is:

	Working Capital		(Q: Jun. 2024 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1343.286	+	1774.869	+	31.895)	-	(948.015	+	0	+	187.628)
=	2014.407

	Working Capital		(Q: Dec. 2024 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1075.176	+	1680.35	+	8.3339999999998)	-	(958.453	+	0	+	184.236)
=	1621.171

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Sea Harvest Group's Operating Margin % for the quarter that ended in Dec. 2024 is calculated as:

Operating Margin %	=	Operating Income (Q: Dec. 2024 )	/	Revenue (Q: Dec. 2024 )
	=	227.415	/	3874.902
	=	5.87 %

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Sea Harvest Group Operating Income Related Terms

Thank you for viewing the detailed overview of Sea Harvest Group's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.

Sea Harvest Group Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sea Harvest Group Ltd (JSE:SHG) » Definitions » Operating Income

Comparable Companies

Traded in Other Exchanges

N/A

Address

Searle Street, 1st Floor, Block C, The Boulevard Office Park, Woodstock, Cape Town, ZAF, 7925

Website

https://www.seaharvest.co.za

Sea Harvest Group Ltd is engaged in the fishing of Cape Hake and Shark Bay Prawns along with Horse Mackerel, Pilchards, Anchovies, and a variety of farmed species, processing of the catch into frozen and chilled seafood, and the marketing of these products, locally and internationally. It operates in four segments: South African Fishing, Australian operation, Aquaculture, and Cape Harvest Foods segments." The majority of its revenue comes from the South African Fishing segment.