Drina osiguranje a.d (XBLB:DROS-R-A) Owner Earnings per Share (TTM): 717.96 (As of Dec. 2025) — 29085% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBLB:DROS-R-A Drina osiguranje a.d XBLB:DROS-R-A
10 GF Score
Price BAM1,382.40
GF Value BAM1,495.11
! 1 Warning Sign
View Full Analysis

What is Drina osiguranje a.d Owner Earnings per Share (TTM)?

Drina osiguranje a.d XBLB:DROS-R-A 10 Owner Earnings per Share (TTM) is 717.96 as of Dec. 2025, which is 29085% above its 10-year median of 2.46. GuruFocus rates XBLB:DROS-R-A with a GF Score™ of 10/100 and a GF Value™ of BAM1,495.11. The stock has 1 warning sign investors should review.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Drina osiguranje a.d's Owner Earnings per Share (TTM) ended in Dec. 2025 was BAM717.96. It's Price-to-Owner-Earnings ratio for today is 1.93.


The historical rank and industry rank for Drina osiguranje a.d's Owner Earnings per Share (TTM) or its related term are showing as below:

XBLB:DROS-R-A' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.93   Med: 2.46   Max: 3.07
Current: 1.93


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Drina osiguranje a.d was 3.07. The lowest was 1.93. And the median was 2.46.


XBLB:DROS-R-A's Price-to-Owner-Earnings is not ranked
in the Insurance industry.
Industry Median: 8.39 vs XBLB:DROS-R-A: 1.93

Drina osiguranje a.d's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was BAM422.00. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was BAM734.00. It's PE Ratio (TTM) ratio for today is 1.88.

Drina osiguranje a.d's EPS without NRI for the six months ended in Dec. 2025 was BAM427.42. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was BAM772.74. It's PE Ratio without NRI ratio for today is 1.79.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Drina osiguranje a.d Owner Earnings per Share (TTM) Related Terms


Drina osiguranje a.d Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Drina osiguranje a.d's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drina osiguranje a.d Owner Earnings per Share (TTM) Chart

Drina osiguranje a.d Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 533.80 639.73 557.02 678.78 717.96

Drina osiguranje a.d Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 557.02 0.00 678.78 0.00 717.96

Drina osiguranje a.d Owner Earnings per Share (TTM) Competitor Comparison

For the Insurance - Diversified subindustry, Drina osiguranje a.d's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drina osiguranje a.d Price-to-Owner-Earnings vs Insurance Industry

For the Insurance industry and Financial Services sector, Drina osiguranje a.d's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Drina osiguranje a.d's Price-to-Owner-Earnings falls into.


XBLB:DROS-R-A
10GF Score
Drina osiguranje a.d XBLB:DROS-R-A
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drina osiguranje a.d Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Drina osiguranje a.d's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 6.30
Depreciation, Depletion and Amortization 0.69
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.53
Change In Working Capital 0.00
Shares Outstanding (Diluted Average) 0.01

1. Start with "Net Income" from income statement. Drina osiguranje a.d's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was BAM6.30 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Drina osiguranje a.d's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was BAM0.69 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Drina osiguranje a.d's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was BAM0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = BAM0.53 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Drina osiguranje a.d's 5-Year Average Maintenance Capital Expenditure = BAM0.53 Mil

5. "Change In Working Capital" is from cashflow statement. Drina osiguranje a.d's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was BAM0.00 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Drina osiguranje a.d's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 0.009 Mil.

Drina osiguranje a.d's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 6.301 +0.692+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.5314+0)/0.009
=717.96

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1382.40/717.96
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 717.96 mean?
Drina osiguranje a.d (XBLB:DROS-R-A) has a Owner Earnings per Share (TTM) of 717.96 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Drina osiguranje a.d. This is 29085% above median its historical median of 2.46. Over the past decade, Drina osiguranje a.d's Owner Earnings per Share (TTM) has ranged from 1.93 to 3.07.
Is Drina osiguranje a.d's Owner Earnings per Share (TTM) too high?
Drina osiguranje a.d's current Owner Earnings per Share (TTM) of 717.96 is 29085% above median its 10-year median of 2.46. Over the past 10 years, this metric has ranged from a low of 1.93 to a high of 3.07. The Insurance industry median Owner Earnings per Share (TTM) is 8.39. Drina osiguranje a.d's value of 717.96 is 8457.3% above this industry median. Overall, Drina osiguranje a.d has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Drina osiguranje a.d's Owner Earnings per Share (TTM) compare to competitors?
Drina osiguranje a.d's Owner Earnings per Share (TTM) of 717.96 can be compared against companies in the Insurance industry. The industry median Owner Earnings per Share (TTM) is 8.39. Drina osiguranje a.d's value of 717.96 is 8457.3% above this benchmark. Historically, Drina osiguranje a.d's own Owner Earnings per Share (TTM) has ranged from 1.93 to 3.07 over the past decade. While the company's 10-year median is 2.46 vs. the industry median of 8.39, Drina osiguranje a.d has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Insurance company?
The median Owner Earnings per Share (TTM) among Insurance companies is 8.39, based on 353 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Drina osiguranje a.d's current Owner Earnings per Share (TTM) of 717.96 is 8457.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Drina osiguranje a.d. For the Insurance industry, the median Owner Earnings per Share (TTM) is 8.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Drina osiguranje a.d's current Owner Earnings per Share (TTM) is 717.96, which is 29085% above median its own 10-year median of 2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drina osiguranje a.d stock overvalued right now?
Drina osiguranje a.d (XBLB:DROS-R-A) has a current Owner Earnings per Share (TTM) of 717.96. The stock's GF Value™ is BAM1,495.11, compared to a current price of BAM1,382.40 — trading 7.5% below its estimated fair value. The current Owner Earnings per Share (TTM) is 717.96, which is 29085% above median its 10-year median of 2.46 and 8457.3% above the Insurance industry median of 8.39. Drina osiguranje a.d's overall GF Score™ is 10/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Drina osiguranje a.d (XBLB:DROS-R-A), the current Owner Earnings per Share (TTM) is 717.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drina osiguranje a.d (XBLB:DROS-R-A) Overvalued in 2026?

Based on GuruFocus' analysis, Drina osiguranje a.d stock appears to be undervalued. The current stock price of BAM1,382.40 is trading 7.5% below its estimated GF Value™ of BAM1,495.11.

Key valuation signals for XBLB:DROS-R-A:

  • Owner Earnings per Share (TTM): 717.96 (29085% above median its 10-year median of 2.46)
  • GF Value™: BAM1,495.11 vs. price of BAM1,382.40 (7.5% below fair value)
  • GF Score™: 10/100 with 1 warning sign
  • Industry Position: 8457.3% above the Insurance median

No single metric tells the full story. See the XBLB:DROS-R-A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drina osiguranje a.d Business Description

Address 9th January Street, No. 4, Milici, BIH, 75446
Drina osiguranje a.d operates in the insurance industry. The insurance products offered by the company are vehicle insurance which includes car insurance, full and partly auto insurance, property insurance which includes fire insurance, housing and household protection insurance, freak insurance and insurance against burglary, and face protection.
10GF Score

Get the complete analysis for XBLB:DROS-R-A

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BAM1,382.40
Price
BAM1,495.11
GF Value