Drina osiguranje a.d (XBLB:DROS-R-A) Forward Rate of Return (Yacktman) %: 45.28% (As of Dec. 2025) — 13% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBLB:DROS-R-A Drina osiguranje a.d XBLB:DROS-R-A
10 GF Score
Price BAM1,382.40
GF Value BAM1,495.11
! 1 Warning Sign
View Full Analysis

What is Drina osiguranje a.d Forward Rate of Return (Yacktman) %?

Drina osiguranje a.d XBLB:DROS-R-A 10 Forward Rate of Return (Yacktman) % is 45.28% as of Dec. 2025, which is 13% above its 10-year median of 40.15. GuruFocus rates XBLB:DROS-R-A with a GF Scoreâ„¢ of 10/100 and a GF Valueâ„¢ of BAM1,495.11. The stock has 1 warning sign investors should review.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Drina osiguranje a.d's forward rate of return for was 45.28%.

The historical rank and industry rank for Drina osiguranje a.d's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XBLB:DROS-R-A' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 32.44   Med: 40.15   Max: 45.28
Current: 45.28

During the past 13 years, Drina osiguranje a.d's highest Forward Rate of Return was 45.28. The lowest was 32.44. And the median was 40.15.

XBLB:DROS-R-A's Forward Rate of Return (Yacktman) % is not ranked
in the Insurance industry.
Industry Median: 16.79 vs XBLB:DROS-R-A: 45.28

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Drina osiguranje a.d  (XBLB:DROS-R-A) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Drina osiguranje a.d Forward Rate of Return (Yacktman) % Related Terms


Drina osiguranje a.d Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Drina osiguranje a.d's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drina osiguranje a.d Forward Rate of Return (Yacktman) % Chart

Drina osiguranje a.d Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 39.40 32.44 43.93 45.28

Drina osiguranje a.d Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.44 0.00 43.93 0.00 45.28

Drina osiguranje a.d Forward Rate of Return (Yacktman) % Competitor Comparison

For the Insurance - Diversified subindustry, Drina osiguranje a.d's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drina osiguranje a.d Forward Rate of Return (Yacktman) % vs Insurance Industry

For the Insurance industry and Financial Services sector, Drina osiguranje a.d's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Drina osiguranje a.d's Forward Rate of Return (Yacktman) % falls into.


XBLB:DROS-R-A
10GF Score
Drina osiguranje a.d XBLB:DROS-R-A
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drina osiguranje a.d Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Drina osiguranje a.d's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=671.31/1382.4+-0.0328
=45.28 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 45.28% mean?
Drina osiguranje a.d (XBLB:DROS-R-A) has a Forward Rate of Return (Yacktman) % of 45.28% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Drina osiguranje a.d and its competitors. This is 13% above median its historical median of 40.15. Over the past decade, Drina osiguranje a.d's Forward Rate of Return (Yacktman) % has ranged from 32.44 to 45.28.
Is Drina osiguranje a.d's Forward Rate of Return (Yacktman) % too high?
Drina osiguranje a.d's current Forward Rate of Return (Yacktman) % of 45.28% is 13% above median its 10-year median of 40.15. Over the past 10 years, this metric has ranged from a low of 32.44 to a high of 45.28. The Insurance industry median Forward Rate of Return (Yacktman) % is 16.79. Drina osiguranje a.d's value of 45.28% is 169.7% above this industry median. Overall, Drina osiguranje a.d has a GF Scoreâ„¢ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Drina osiguranje a.d's Forward Rate of Return (Yacktman) % compare to competitors?
Drina osiguranje a.d's Forward Rate of Return (Yacktman) % of 45.28% can be compared against companies in the Insurance industry. The industry median Forward Rate of Return (Yacktman) % is 16.79. Drina osiguranje a.d's value of 45.28% is 169.7% above this benchmark. Historically, Drina osiguranje a.d's own Forward Rate of Return (Yacktman) % has ranged from 32.44 to 45.28 over the past decade. While the company's 10-year median is 40.15 vs. the industry median of 16.79, Drina osiguranje a.d has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Insurance company?
The median Forward Rate of Return (Yacktman) % among Insurance companies is 16.79, based on 281 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Drina osiguranje a.d's current Forward Rate of Return (Yacktman) % of 45.28% is 169.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Drina osiguranje a.d and its competitors. For the Insurance industry, the median Forward Rate of Return (Yacktman) % is 16.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Drina osiguranje a.d's current Forward Rate of Return (Yacktman) % is 45.28%, which is 13% above median its own 10-year median of 40.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drina osiguranje a.d stock overvalued right now?
Drina osiguranje a.d (XBLB:DROS-R-A) has a current Forward Rate of Return (Yacktman) % of 45.28%. The stock's GF Value™ is BAM1,495.11, compared to a current price of BAM1,382.40 — trading 7.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 45.28%, which is 13% above median its 10-year median of 40.15 and 169.7% above the Insurance industry median of 16.79. Drina osiguranje a.d's overall GF Score™ is 10/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Drina osiguranje a.d (XBLB:DROS-R-A), the current Forward Rate of Return (Yacktman) % is 45.28% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drina osiguranje a.d (XBLB:DROS-R-A) Overvalued in 2026?

Based on GuruFocus' analysis, Drina osiguranje a.d stock appears to be undervalued. The current stock price of BAM1,382.40 is trading 7.5% below its estimated GF Value™ of BAM1,495.11.

Key valuation signals for XBLB:DROS-R-A:

  • Forward Rate of Return (Yacktman) %: 45.28% (13% above median its 10-year median of 40.15)
  • GF Value™: BAM1,495.11 vs. price of BAM1,382.40 (7.5% below fair value)
  • GF Score™: 10/100 with 1 warning sign
  • Industry Position: 169.7% above the Insurance median

No single metric tells the full story. See the XBLB:DROS-R-A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drina osiguranje a.d Business Description

Address 9th January Street, No. 4, Milici, BIH, 75446
Drina osiguranje a.d operates in the insurance industry. The insurance products offered by the company are vehicle insurance which includes car insurance, full and partly auto insurance, property insurance which includes fire insurance, housing and household protection insurance, freak insurance and insurance against burglary, and face protection.
10GF Score

Get the complete analysis for XBLB:DROS-R-A

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BAM1,382.40
Price
BAM1,495.11
GF Value