BAOB (Baraboo Bancorp) Forward Rate of Return (Yacktman) %: 15.16% (As of Dec. 2025) — 18% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BAOB Baraboo Bancorp Inc BAOB
48 GF Score
Price $7.00
GF Value $4.30
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Baraboo Bancorp Forward Rate of Return (Yacktman) %?

Baraboo Bancorp BAOB -1.27% 48 Forward Rate of Return (Yacktman) % is 15.16% as of Dec. 2025, which is 18% below its 10-year median of 18.58. GuruFocus rates BAOB with a GF Score™ of 48/100 and a GF Value™ of $4.30 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,418 Banks companies, Baraboo Bancorp ranks worse than 55.08% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Baraboo Bancorp's forward rate of return for was 15.16%.

The historical rank and industry rank for Baraboo Bancorp's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BAOB' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 14.03   Med: 18.58   Max: 25.06
Current: 14.03

During the past 13 years, Baraboo Bancorp's highest Forward Rate of Return was 25.06. The lowest was 14.03. And the median was 18.58.

BAOB's Forward Rate of Return (Yacktman) % is ranked worse than
55.08% of 1418 companies
in the Banks industry
Industry Median: 15.345 vs BAOB: 14.03

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Baraboo Bancorp  (OTCPK:BAOB) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of Book Value per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Baraboo Bancorp Forward Rate of Return (Yacktman) % Related Terms


Baraboo Bancorp Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Baraboo Bancorp's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Baraboo Bancorp Forward Rate of Return (Yacktman) % Chart

Baraboo Bancorp Annual Data
Trend Dec06 Dec07 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 25.04 15.16

Baraboo Bancorp Semi-Annual Data
Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 25.04 15.16

BAOB vs LSFG, CBAF, CIZN: Forward Rate of Return (Yacktman) % Comparison

For the Banks - Regional subindustry, Baraboo Bancorp's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Baraboo Bancorp Forward Rate of Return (Yacktman) % vs Banks Industry

For the Banks industry and Financial Services sector, Baraboo Bancorp's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Baraboo Bancorp's Forward Rate of Return (Yacktman) % falls into.


BAOB
48GF Score
Baraboo Bancorp Inc BAOB
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Baraboo Bancorp Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Baraboo Bancorp's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year Book Value Growth Rate
=0.507/5.87+0.0652
=15.16 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 15.16% mean?
Baraboo Bancorp (BAOB) has a Forward Rate of Return (Yacktman) % of 15.16% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Baraboo Bancorp and its competitors. This is 18% below median its historical median of 18.58. Over the past decade, Baraboo Bancorp's Forward Rate of Return (Yacktman) % has ranged from 14.03 to 25.06. According to the industry distribution chart, Baraboo Bancorp ranks #781 out of 1418 companies in the Banks industry, placing it in the top 55.1%.
Is Baraboo Bancorp's Forward Rate of Return (Yacktman) % too high?
Baraboo Bancorp's current Forward Rate of Return (Yacktman) % of 15.16% is 18% below median its 10-year median of 18.58. Over the past 10 years, this metric has ranged from a low of 14.03 to a high of 25.06. The Banks industry median Forward Rate of Return (Yacktman) % is 15.35. Baraboo Bancorp's value of 15.16% is 1.2% below this industry median. Based on the distribution chart, Baraboo Bancorp ranks #781 out of 1418 companies in the Banks industry, which is below the industry midpoint. Overall, Baraboo Bancorp has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Baraboo Bancorp's Forward Rate of Return (Yacktman) % compare to LSFG and CBAF?
According to the Banks industry distribution chart, Baraboo Bancorp ranks #781 out of 1418 companies for Forward Rate of Return (Yacktman) %. This places Baraboo Bancorp in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 15.35. Baraboo Bancorp's value of 15.16% is 1.2% below this benchmark. Historically, Baraboo Bancorp's own Forward Rate of Return (Yacktman) % has ranged from 14.03 to 25.06 over the past decade. While the company's 10-year median is 18.58 vs. the industry median of 15.35, Baraboo Bancorp has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Banks company?
The median Forward Rate of Return (Yacktman) % among Banks companies is 15.35, based on 1,418 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Baraboo Bancorp's current Forward Rate of Return (Yacktman) % of 15.16% is 1.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Baraboo Bancorp and its competitors. For the Banks industry, the median Forward Rate of Return (Yacktman) % is 15.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Baraboo Bancorp's current Forward Rate of Return (Yacktman) % is 15.16%, which is 18% below median its own 10-year median of 18.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Baraboo Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Baraboo Bancorp (BAOB) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.30, compared to a current price of $7.00 — trading 62.8% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 15.16%, which is 18% below median its 10-year median of 18.58 and 1.2% below the Banks industry median of 15.35. Baraboo Bancorp's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Baraboo Bancorp (BAOB), the current Forward Rate of Return (Yacktman) % is 15.16% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Baraboo Bancorp (BAOB) Overvalued in 2026?

Based on GuruFocus' analysis, Baraboo Bancorp stock appears to be overvalued. The current stock price of $7.00 is trading 62.8% above its estimated GF Value™ of $4.30. GuruFocus considers Baraboo Bancorp to be Significantly Overvalued.

Key valuation signals for BAOB:

  • Forward Rate of Return (Yacktman) %: 15.16% (18% below median its 10-year median of 18.58)
  • GF Value™: $4.30 vs. price of $7.00 (62.8% above fair value)
  • GF Score™: 48/100 with 7 warning signs
  • Industry Position: 1.2% below the Banks median (#781 of 1418)

No single metric tells the full story. See the BAOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Baraboo Bancorp Business Description

Address 101 3rd Avenue, P.O. Box 50, Barbaoo, WI, USA, 53913
Baraboo Bancorp Inc operates as the holding company for Baraboo State Bank, which provides various personal and business banking products and services. It offers customer service, a wide variety of accounts, competitive loan rates, online banking, and investments.
48GF Score

Get the complete analysis for BAOB

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.00
Price
$4.30
GF Value