Thai Life Insurance PCLBKK:TLI 63 WACC % is 8.15% as of Jul. 11, 2026, which is 18% below its 10-year median of 9.88. GuruFocus rates BKK:TLI with a GF Score™ of 63/100 and a GF Value™ of ฿7.10 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 517 Insurance companies, Thai Life Insurance PCL ranks better than 57.25% on this metric.
As of today (2026-07-11), Thai Life Insurance PCL's weighted average cost of capital is 8.15%%. Thai Life Insurance PCL's ROIC % is 0.00% (calculated using TTM income statement data).
Thai Life Insurance PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Thai Life Insurance PCL (BKK:TLI) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Thai Life Insurance PCL's weighted average cost of capital is 8.15%%. Thai Life Insurance PCL's ROIC % is 0.00% (calculated using TTM income statement data).
Thai Life Insurance PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Insurance - Life subindustry, Thai Life Insurance PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Thai Life Insurance PCL WACC % vs Insurance Industry
For the Insurance industry and Financial Services sector, Thai Life Insurance PCL's WACC % distribution charts can be found below:
* The bar in red indicates where Thai Life Insurance PCL's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Thai Life Insurance PCL's market capitalization (E) is ฿136255.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Thai Life Insurance PCL's latest one-year quarterly average Book Value of Debt (D) is ฿0 Mil.
a) weight of equity = E / (E + D) = 136255.000 / (136255.000 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (136255.000 + 0) = 0
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.561%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Thai Life Insurance PCL's beta is 0.5983.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.561% + 0.5983 * 6% = 8.1508%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Thai Life Insurance PCL's interest expense (positive number) was ฿-0 Mil. Its total Book Value of Debt (D) is ฿0 Mil.
Cost of Debt = -0 / 0 = %.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2930.802 / 15397.033 = 19.03%.
Thai Life Insurance PCL's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
1
*
8.1508%
+
0
*
%
*
(1 - 19.03%)
=
8.15%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thai Life Insurance PCL (BKK:TLI) has a WACC % of 8.15% as of Jul. 11, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Thai Life Insurance PCL and its competitors. This is 18% below median its historical median of 9.88. Over the past decade, Thai Life Insurance PCL's WACC % has ranged from 8.07 to 10.57. According to the industry distribution chart, Thai Life Insurance PCL ranks #221 out of 517 companies in the Insurance industry, placing it in the top 42.7%.
Is Thai Life Insurance PCL's WACC % too high?
Thai Life Insurance PCL's current WACC % of 8.15% is 18% below median its 10-year median of 9.88. Over the past 10 years, this metric has ranged from a low of 8.07 to a high of 10.57. The Insurance industry median WACC % is 9.01. Thai Life Insurance PCL's value of 8.15% is 9.5% below this industry median. Based on the distribution chart, Thai Life Insurance PCL ranks #221 out of 517 companies in the Insurance industry, which is above the industry midpoint. Overall, Thai Life Insurance PCL has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thai Life Insurance PCL's WACC % compare to AFL and MET?
According to the Insurance industry distribution chart, Thai Life Insurance PCL ranks #221 out of 517 companies for WACC %. This puts Thai Life Insurance PCL in the upper half of its industry. The industry median WACC % is 9.01. Thai Life Insurance PCL's value of 8.15% is 9.5% below this benchmark. Historically, Thai Life Insurance PCL's own WACC % has ranged from 8.07 to 10.57 over the past decade. While the company's 10-year median is 9.88 vs. the industry median of 9.01, Thai Life Insurance PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.01, based on 517 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Life Insurance PCL's current WACC % of 8.15% is 9.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Thai Life Insurance PCL and its competitors. For the Insurance industry, the median WACC % is 9.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Life Insurance PCL's current WACC % is 8.15%, which is 18% below median its own 10-year median of 9.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Life Insurance PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Life Insurance PCL (BKK:TLI) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿7.10, compared to a current price of ฿11.90 — trading 67.6% above its estimated fair value. The current WACC % is 8.15%, which is 18% below median its 10-year median of 9.88 and 9.5% below the Insurance industry median of 9.01. Thai Life Insurance PCL's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Thai Life Insurance PCL (BKK:TLI), the current WACC % is 8.15% as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Thai Life Insurance PCL (BKK:TLI) Overvalued in 2026?
Based on GuruFocus' analysis, Thai Life Insurance PCL stock appears to be overvalued.
The current stock price of ฿11.90 is trading 67.6% above its estimated GF Value™ of ฿7.10.
GuruFocus considers Thai Life Insurance PCL to be Significantly Overvalued.
Key valuation signals for BKK:TLI:
WACC %: 8.15% (18% below median its 10-year median of 9.88)
GF Value™: ฿7.10 vs. price of ฿11.90 (67.6% above fair value)
Industry Position: 9.5% below the Insurance median (#221 of 517)
No single metric tells the full story. See the BKK:TLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Thai Life Insurance PCL is a life insurance company. It provides integrated products covering personal accident insurance and group insurance. Its segment includes agent channel; and partnership and other channels, which include commercial banks, government banks, leasing & hire purchase, consumer finance, direct marketing, group employee benefits, and digital. The company generates maximum revenue from the agent channel segment.
63GF Score
Get the complete analysis for BKK:TLI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:TLI has been successfully added to your 
