Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
IndusInd BankLUX:IDUSB 77 WACC % is 17.82% as of Jul. 13, 2026, which is 20% below its 10-year median of 22.20. GuruFocus rates LUX:IDUSB with a GF Score™ of 77/100 and a GF Value™ of $17.65. The stock has 8 warning signs investors should review. Among 1,546 Banks companies, IndusInd Bank ranks worse than 86.68% on this metric.
As of today (2026-07-13), IndusInd Bank's weighted average cost of capital is 17.82%%. IndusInd Bank's ROIC % is 0.00% (calculated using TTM income statement data).
IndusInd Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
IndusInd Bank (LUX:IDUSB) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, IndusInd Bank's weighted average cost of capital is 17.82%%. IndusInd Bank's ROIC % is 0.00% (calculated using TTM income statement data).
IndusInd Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
IndusInd Bank WACC % Historical Data
* Premium members only.
The historical data trend for IndusInd Bank's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, IndusInd Bank's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
IndusInd Bank WACC % vs Banks Industry
For the Banks industry and Financial Services sector, IndusInd Bank's WACC % distribution charts can be found below:
* The bar in red indicates where IndusInd Bank's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, IndusInd Bank's market capitalization (E) is $13401.036 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, IndusInd Bank's latest one-year quarterly average Book Value of Debt (D) is $5317.2193 Mil.
a) weight of equity = E / (E + D) = 13401.036 / (13401.036 + 5317.2193) = 0.7159
b) weight of debt = D / (E + D) = 5317.2193 / (13401.036 + 5317.2193) = 0.2841
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. IndusInd Bank's beta is 0.0772.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.0772 * 6% = 7.4832%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, IndusInd Bank's interest expense (positive number) was $3174.148 Mil. Its total Book Value of Debt (D) is $5317.2193 Mil.
Cost of Debt = 3174.148 / 5317.2193 = 59.6956%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 35.729 / 134.82 = 26.5%.
IndusInd Bank's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.7159
*
7.4832%
+
0.2841
*
59.6956%
*
(1 - 26.5%)
=
17.82%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
IndusInd Bank (LUX:IDUSB) has a WACC % of 17.82% as of Jul. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on IndusInd Bank and its competitors. This is 20% below median its historical median of 22.20. Over the past decade, IndusInd Bank's WACC % has ranged from 16.42 to 28.32. According to the industry distribution chart, IndusInd Bank ranks #1340 out of 1546 companies in the Banks industry, placing it in the top 86.7%.
Is IndusInd Bank's WACC % too high?
IndusInd Bank's current WACC % of 17.82% is 20% below median its 10-year median of 22.20. Over the past 10 years, this metric has ranged from a low of 16.42 to a high of 28.32. The Banks industry median WACC % is 13.20. IndusInd Bank's value of 17.82% is 35.1% above this industry median. Based on the distribution chart, IndusInd Bank ranks #1340 out of 1546 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, IndusInd Bank has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does IndusInd Bank's WACC % compare to competitors?
According to the Banks industry distribution chart, IndusInd Bank ranks #1340 out of 1546 companies for WACC %. This places IndusInd Bank in the lower half of its industry. The industry median WACC % is 13.20. IndusInd Bank's value of 17.82% is 35.1% above this benchmark. Historically, IndusInd Bank's own WACC % has ranged from 16.42 to 28.32 over the past decade. While the company's 10-year median is 22.20 vs. the industry median of 13.20, IndusInd Bank has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.20, based on 1,546 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. IndusInd Bank's current WACC % of 17.82% is 35.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on IndusInd Bank and its competitors. For the Banks industry, the median WACC % is 13.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IndusInd Bank's current WACC % is 17.82%, which is 20% below median its own 10-year median of 22.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IndusInd Bank stock overvalued right now?
IndusInd Bank (LUX:IDUSB) has a current WACC % of 17.82%. The stock's GF Value™ is $17.65, compared to a current price of $17.20 — trading 2.5% below its estimated fair value. The current WACC % is 17.82%, which is 20% below median its 10-year median of 22.20 and 35.1% above the Banks industry median of 13.20. IndusInd Bank's overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For IndusInd Bank (LUX:IDUSB), the current WACC % is 17.82% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is IndusInd Bank (LUX:IDUSB) Overvalued in 2026?
Based on GuruFocus' analysis, IndusInd Bank stock appears to be undervalued.
The current stock price of $17.20 is trading 2.5% below its estimated GF Value™ of $17.65.
Key valuation signals for LUX:IDUSB:
WACC %: 17.82% (20% below median its 10-year median of 22.20)
GF Value™: $17.65 vs. price of $17.20 (2.5% below fair value)
Industry Position: 35.1% above the Banks median (#1340 of 1546)
No single metric tells the full story. See the LUX:IDUSB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
IndusInd Bank Ltd is a full-service banking group operating in India. Its services include consumer banking, credit cards, consumer finance, corporate banking, commercial banking, transaction banking, priority sector lending, risk management, and financial restructuring and reconstruction. The Bank operates in four business segments, viz. Treasury, Corporate/ Wholesale Banking, Retail Banking and Other Banking Operations. The Bank generates the majority of the revenue from Retail Banking segment. The bank's strategic focus has been to maintain its high-street brand, and it has adopted various initiatives to increase the brand's visibility through digital marketing and increased financial technology.
77GF Score
Get the complete analysis for LUX:IDUSB
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LUX:IDUSB has been successfully added to your 
