PT Bank SMBC Indonesia Tbk (ISX:BTPN) Cyclically Adjusted Book per Share: Rp4,343.78 (As of Mar. 2026)


ISX:BTPN PT Bank SMBC Indonesia Tbk ISX:BTPN
46 GF Score
Price Rp2,200.00
GF Value Rp2,362.22
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share?

PT Bank SMBC Indonesia Tbk ISX:BTPN -0.90% 46 Cyclically Adjusted Book per Share is Rp4,343.78 as of Mar. 2026. GuruFocus rates ISX:BTPN with a GF Score™ of 46/100 and a GF Value™ of Rp2,362.22 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank SMBC Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp4,497.237. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp4,343.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank SMBC Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank SMBC Indonesia Tbk was 12.60% per year. The lowest was 7.70% per year. And the median was 10.45% per year.

As of today (2026-07-08), PT Bank SMBC Indonesia Tbk's current stock price is Rp2200.00. PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp4,343.78. PT Bank SMBC Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank SMBC Indonesia Tbk was 1.42. The lowest was 0.45. And the median was 0.73.


PT Bank SMBC Indonesia Tbk  (ISX:BTPN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank SMBC Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2200.00/4343.78
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank SMBC Indonesia Tbk was 1.42. The lowest was 0.45. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Bank SMBC Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,985.78 3,420.87 3,758.96 3,996.43 4,274.34

PT Bank SMBC Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,055.55 4,135.96 4,193.64 4,274.34 4,343.78

PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank SMBC Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank SMBC Indonesia Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank SMBC Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank SMBC Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BTPN
46GF Score
PT Bank SMBC Indonesia Tbk ISX:BTPN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank SMBC Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank SMBC Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4497.237/136.5387*136.5387
=4,497.237

Current CPI (Mar. 2026) = 136.5387.

PT Bank SMBC Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,586.386 103.212 3,421.509
201609 2,672.440 104.142 3,503.774
201612 2,732.789 105.222 3,546.139
201703 2,719.408 106.476 3,487.216
201706 2,801.008 107.722 3,550.322
201709 2,878.369 108.020 3,638.283
201712 2,805.631 109.017 3,513.925
201803 2,948.814 110.097 3,657.039
201806 2,944.368 111.085 3,619.042
201809 3,037.085 111.135 3,731.331
201812 3,035.824 112.430 3,686.808
201903 3,504.388 112.829 4,240.813
201906 3,582.934 114.730 4,263.996
201909 3,671.517 114.905 4,362.786
201912 3,679.321 115.486 4,350.052
202003 3,693.691 116.252 4,338.252
202006 3,743.017 116.630 4,381.956
202009 3,813.429 116.397 4,473.332
202012 3,845.199 117.318 4,475.170
202103 3,960.841 117.840 4,589.350
202106 4,047.480 118.184 4,676.082
202109 4,099.006 118.262 4,732.495
202112 4,182.118 119.516 4,777.774
202203 4,272.231 120.948 4,822.931
202206 4,377.860 123.322 4,847.030
202209 4,460.595 125.298 4,860.747
202212 4,544.033 126.098 4,920.283
202303 4,643.911 126.953 4,994.573
202306 4,651.361 127.663 4,974.748
202309 4,731.519 128.151 5,041.189
202312 4,760.454 129.395 5,023.283
202403 4,273.175 130.607 4,467.247
202406 4,333.413 130.792 4,523.827
202409 4,405.693 130.361 4,614.479
202412 4,489.187 131.432 4,663.629
202503 4,535.272 131.948 4,693.048
202506 4,520.911 133.241 4,632.817
202509 4,562.467 133.819 4,655.193
202512 4,459.729 135.271 4,501.520
202603 4,497.237 136.539 4,497.237

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp4,343.78 mean?
PT Bank SMBC Indonesia Tbk (ISX:BTPN) has a Cyclically Adjusted Book per Share of Rp4,343.78 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank SMBC Indonesia Tbk and its competitors.
Is PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Bank SMBC Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp4,343.78. Overall, PT Bank SMBC Indonesia Tbk has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Book per Share of Rp4,343.78 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank SMBC Indonesia Tbk and its competitors. PT Bank SMBC Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp4,343.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank SMBC Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank SMBC Indonesia Tbk (ISX:BTPN) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,362.22, compared to a current price of Rp2,200.00 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp4,343.78. PT Bank SMBC Indonesia Tbk's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank SMBC Indonesia Tbk (ISX:BTPN), the current Cyclically Adjusted Book per Share is Rp4,343.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank SMBC Indonesia Tbk (ISX:BTPN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank SMBC Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,200.00 is trading 6.9% below its estimated GF Value™ of Rp2,362.22. GuruFocus considers PT Bank SMBC Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:BTPN:

  • Cyclically Adjusted Book per Share: Rp4,343.78
  • GF Value™: Rp2,362.22 vs. price of Rp2,200.00 (6.9% below fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the ISX:BTPN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank SMBC Indonesia Tbk Business Description

Address Jalan Dr. Ide Anak Agung Gde Agung, Menara SMBC, CBD Mega Kuningan Lantai 29, Kavling 5.5 - 5.6, Jakarta Selatan, Jakarta, IDN, 12950
PT Bank SMBC Indonesia Tbk is a foreign exchange bank. It offers products and services such as green financing, products and services for retired customers, for micro, small, and medium enterprise customers, for large national, multinational, and Japanese corporations, wealth management services through Sinaya, as well as digital banking services for digital-savvy communities through Jenius. The company's segment includes: Retail, MSME, Funding and Treasury, Corporate, Sharia, and Financing. The company generates the majority of its revenue from Retail segment.
46GF Score

Get the complete analysis for ISX:BTPN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,200.00
Price
Rp2,362.22
GF Value