NCBA Group (NAI:NCBA) Cyclically Adjusted Book per Share: KES59.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NAI:NCBA NCBA Group PLC NAI:NCBA
66 GF Score
Price KES92.50
GF Value KES61.97
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is NCBA Group Cyclically Adjusted Book per Share?

NCBA Group NAI:NCBA +0.82% 66 Cyclically Adjusted Book per Share is KES59.61 as of Jun. 2026. GuruFocus rates NAI:NCBA with a GF Score™ of 66/100 and a GF Value™ of KES61.97 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NCBA Group's adjusted book value per share for the three months ended in Jun. 2026 was KES79.843. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is KES59.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NCBA Group's average Cyclically Adjusted Book Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-05), NCBA Group's current stock price is KES92.50. NCBA Group's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was KES59.61. NCBA Group's Cyclically Adjusted PB Ratio of today is 1.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NCBA Group was 1.75. The lowest was 0.75. And the median was 0.96.


NCBA Group  (NAI:NCBA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NCBA Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=92.50/59.61
=1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NCBA Group was 1.75. The lowest was 0.75. And the median was 0.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NCBA Group Cyclically Adjusted Book per Share Related Terms


NCBA Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NCBA Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NCBA Group Cyclically Adjusted Book per Share Chart

NCBA Group Annual Data
Trend Dec15 Dec16 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 47.22 50.52 55.86

NCBA Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.61 54.99 55.86 57.96 59.61

NCBA Group Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, NCBA Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NCBA Group Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, NCBA Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NCBA Group's Cyclically Adjusted PB Ratio falls into.


NAI:NCBA
66GF Score
NCBA Group PLC NAI:NCBA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NCBA Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NCBA Group's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=79.843/333.9520*333.9520
=79.843

Current CPI (Jun. 2026) = 333.9520.

NCBA Group Quarterly Data

Book Value per Share CPI Adj_Book
201509 30.911 237.945 43.383
201512 33.397 236.525 47.154
201603 34.379 238.132 48.212
201606 35.884 241.018 49.720
201609 37.518 241.428 51.896
201612 38.536 241.432 53.304
201703 39.407 243.801 53.979
201706 41.394 244.955 56.433
201709 43.088 246.819 58.299
201803 40.748 249.554 54.529
201903 0.000 254.202 0.000
201906 0.000 256.143 0.000
201909 0.000 256.759 0.000
201912 40.663 256.974 52.844
202003 41.617 258.115 53.845
202006 42.522 257.797 55.083
202009 42.737 260.280 54.834
202012 43.914 260.474 56.302
202103 45.163 264.877 56.941
202106 45.077 271.696 55.406
202109 45.417 274.310 55.292
202112 47.261 278.802 56.610
202203 48.668 287.504 56.531
202206 48.666 296.311 54.848
202209 49.095 296.808 55.239
202212 50.028 296.797 56.291
202303 53.357 301.836 59.034
202306 53.606 305.109 58.674
202309 53.726 307.789 58.293
202312 58.672 306.746 63.876
202403 59.955 312.332 64.105
202406 61.549 314.175 65.423
202409 60.583 315.301 64.167
202412 66.603 315.605 70.475
202503 70.615 319.799 73.740
202506 71.906 322.561 74.445
202509 73.003 324.800 75.060
202512 77.361 324.054 79.724
202603 80.969 330.213 81.886
202606 79.843 333.952 79.843

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of KES59.61 mean?
NCBA Group (NAI:NCBA) has a Cyclically Adjusted Book per Share of KES59.61 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NCBA Group and its competitors.
Is NCBA Group's Cyclically Adjusted Book per Share too high?
NCBA Group's current Cyclically Adjusted Book per Share is KES59.61. Overall, NCBA Group has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NCBA Group's Cyclically Adjusted Book per Share compare to competitors?
NCBA Group's Cyclically Adjusted Book per Share of KES59.61 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NCBA Group and its competitors. NCBA Group's current Cyclically Adjusted Book per Share is KES59.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NCBA Group stock overvalued right now?
Based on GuruFocus' analysis, NCBA Group (NAI:NCBA) is currently considered Significantly Overvalued. The stock's GF Value™ is KES61.97, compared to a current price of KES92.50 — trading 49.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is KES59.61. NCBA Group's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NCBA Group (NAI:NCBA), the current Cyclically Adjusted Book per Share is KES59.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NCBA Group (NAI:NCBA) Overvalued in 2026?

Based on GuruFocus' analysis, NCBA Group stock appears to be overvalued. The current stock price of KES92.50 is trading 49.3% above its estimated GF Value™ of KES61.97. GuruFocus considers NCBA Group to be Significantly Overvalued.

Key valuation signals for NAI:NCBA:

  • Cyclically Adjusted Book per Share: KES59.61
  • GF Value™: KES61.97 vs. price of KES92.50 (49.3% above fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the NAI:NCBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NCBA Group Business Description

Address Mara and Ragati Roads, P.O. Box 44599-00100, NCBA Centre, Upper hill, Nairobi, KEN
NCBA Group PLC and its subsidiaries provide retail, corporate, and digital banking, brokerage, bancassurance, insurance, and investment banking services. The Group's operating divisions are: Corporate and institutional banking, Retail banking (SME and Consumer banking), Treasury dealing, Digital Bank, Investment banking, and Insurance. Through these divisions, it caters to different segments of customers from medium and large corporates to high net worth and other retail individual clients, offering them various kinds of financial products and services, such as deposit accounts, loans, advisory, digital banking, and wealth management solutions, among others. The Group's geographical segments are: Kenya, Uganda, Tanzania, Rwanda, and Ghana. The majority of its revenue is derived from Kenya.
66GF Score

Get the complete analysis for NAI:NCBA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES92.50
Price
KES61.97
GF Value