Scotiabank PeruA (LIM:SCOTIAC1) Cyclically Adjusted FCF per Share: S/.1.10 (As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIM:SCOTIAC1 Scotiabank Peru SAA LIM:SCOTIAC1
44 GF Score
Price S/.18.00
View Full Analysis

What is Scotiabank PeruA Cyclically Adjusted FCF per Share?

Scotiabank PeruA LIM:SCOTIAC1 44 Cyclically Adjusted FCF per Share is S/.1.10 as of Dec. 2024. GuruFocus rates LIM:SCOTIAC1 with a GF Score™ of 44/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scotiabank PeruA's adjusted free cash flow per share for the three months ended in Dec. 2024 was S/.1.932. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is S/.1.10 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-21), Scotiabank PeruA's current stock price is S/.18.00. Scotiabank PeruA's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was S/.1.10. Scotiabank PeruA's Cyclically Adjusted Price-to-FCF of today is 16.36.


Scotiabank PeruA  (LIM:SCOTIAC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scotiabank PeruA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.00/1.10
=16.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scotiabank PeruA Cyclically Adjusted FCF per Share Related Terms


Scotiabank PeruA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scotiabank PeruA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scotiabank PeruA Cyclically Adjusted FCF per Share Chart

Scotiabank PeruA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.01 0.86 0.41 1.10

Scotiabank PeruA Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.48 0.60 0.80 1.10

LIM:SCOTIAC1 vs USB, PNC, NU: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Scotiabank PeruA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scotiabank PeruA Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Scotiabank PeruA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scotiabank PeruA's Cyclically Adjusted Price-to-FCF falls into.


LIM:SCOTIAC1
44GF Score
Scotiabank Peru SAA LIM:SCOTIAC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scotiabank PeruA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scotiabank PeruA's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.932/315.6050*315.6050
=1.932

Current CPI (Dec. 2024) = 315.6050.

Scotiabank PeruA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 2.778 236.119 3.713
201506 -0.470 238.638 -0.622
201509 -1.110 237.945 -1.472
201512 1.824 236.525 2.434
201603 -1.603 238.132 -2.125
201606 -0.945 241.018 -1.237
201609 2.525 241.428 3.301
201612 -1.303 241.432 -1.703
201703 -0.399 243.801 -0.517
201706 0.141 244.955 0.182
201709 1.615 246.819 2.065
201712 -2.708 246.524 -3.467
201803 -0.004 249.554 -0.005
201806 3.733 251.989 4.675
201809 -2.641 252.439 -3.302
201812 1.029 251.233 1.293
201903 1.218 254.202 1.512
201906 4.125 256.143 5.083
201909 -0.088 256.759 -0.108
201912 -1.603 256.974 -1.969
202003 -0.516 258.115 -0.631
202006 3.835 257.797 4.695
202009 3.856 260.280 4.676
202012 -2.767 260.474 -3.353
202103 -2.847 264.877 -3.392
202106 -1.542 271.696 -1.791
202109 -0.476 274.310 -0.548
202112 1.550 278.802 1.755
202203 -4.921 287.504 -5.402
202206 6.524 296.311 6.949
202209 0.835 296.808 0.888
202212 -5.157 296.797 -5.484
202303 0.680 301.836 0.711
202306 -0.058 305.109 -0.060
202309 -3.829 307.789 -3.926
202312 4.460 306.746 4.589
202403 -1.142 312.332 -1.154
202406 1.937 314.175 1.946
202409 0.915 315.301 0.916
202412 1.932 315.605 1.932

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of S/.1.10 mean?
Scotiabank PeruA (LIM:SCOTIAC1) has a Cyclically Adjusted FCF per Share of S/.1.10 as of Dec. 2024. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scotiabank PeruA and its competitors.
Is Scotiabank PeruA's Cyclically Adjusted FCF per Share too high?
Scotiabank PeruA's current Cyclically Adjusted FCF per Share is S/.1.10. Overall, Scotiabank PeruA has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Scotiabank PeruA's Cyclically Adjusted FCF per Share compare to USB and PNC?
Scotiabank PeruA's Cyclically Adjusted FCF per Share of S/.1.10 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scotiabank PeruA and its competitors. Scotiabank PeruA's current Cyclically Adjusted FCF per Share is S/.1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scotiabank PeruA stock overvalued right now?
Scotiabank PeruA (LIM:SCOTIAC1) has a current Cyclically Adjusted FCF per Share of S/.1.10. The current Cyclically Adjusted FCF per Share is S/.1.10. Scotiabank PeruA's overall GF Score™ is 44/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scotiabank PeruA (LIM:SCOTIAC1), the current Cyclically Adjusted FCF per Share is S/.1.10 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Scotiabank PeruA Business Description

Address Av. Dionisio Derteano No. 102, San Isidro, Lima, PER
Scotiabank Peru SAA is a commercial bank and a subsidiary of the Bank of Nova Scotia (Scotiabank Group), operating in Peru. It serves individual, SME, corporate, and retail clients, offering products such as savings and current accounts, credit and debit cards, personal and vehicle loans, mortgage loans, and various insurance services. The bank also provides corporate banking, trade finance, leasing, e-banking, and foreign exchange services. Scotiabank Peru operates nationwide through branches and ATMs, with its headquarters in Lima. It focuses on retail, commercial, and corporate banking sectors in the Peruvian market.
44GF Score

Get the complete analysis for LIM:SCOTIAC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S/.18.00
Price