Scotiabank PeruA (LIM:SCOTIAC1) Net-Net Working Capital: S/.-54.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIM:SCOTIAC1 Scotiabank Peru SAA LIM:SCOTIAC1
29 GF Score
Price S/.20.00
GF Value S/.11.49
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Scotiabank PeruA Net-Net Working Capital?

Scotiabank PeruA LIM:SCOTIAC1 29 Net-Net Working Capital is S/.-54.36 as of Dec. 2025. GuruFocus rates LIM:SCOTIAC1 with a GF Score™ of 29/100 and a GF Value™ of S/.11.49 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 9 Banks companies, Scotiabank PeruA ranks worse than 11111100% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Scotiabank PeruA's Net-Net Working Capital for the quarter that ended in Dec. 2025 was S/.-54.36.

The industry rank for Scotiabank PeruA's Net-Net Working Capital or its related term are showing as below:

LIM:SCOTIAC1's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.98
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Scotiabank PeruA  (LIM:SCOTIAC1) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Scotiabank PeruA Net-Net Working Capital Related Terms


Scotiabank PeruA Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Scotiabank PeruA's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scotiabank PeruA Net-Net Working Capital Chart

Scotiabank PeruA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -62.54 -65.26 -60.50 -56.43 -54.36

Scotiabank PeruA Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -61.47 -63.95 -58.76 -56.43 -54.36

LIM:SCOTIAC1 vs PNC, USB: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Scotiabank PeruA's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scotiabank PeruA Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Scotiabank PeruA's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Scotiabank PeruA's Price-to-Net-Net-Working-Capital falls into.


LIM:SCOTIAC1
29GF Score
Scotiabank Peru SAA LIM:SCOTIAC1
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scotiabank PeruA Net-Net Working Capital Calculation

Scotiabank PeruA's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(15720.073+0+0.75 * 0+0.5 * 0-60362.129
-0-77.08)/822.678
=-54.36

Scotiabank PeruA's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(15720.073+0+0.75 * 0+0.5 * 0-60362.129
-0-77.08)/822.678
=-54.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of S/.-54.36 mean?
Scotiabank PeruA (LIM:SCOTIAC1) has a Net-Net Working Capital of S/.-54.36 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Scotiabank PeruA According to the industry distribution chart, Scotiabank PeruA ranks #999999 out of 9 companies in the Banks industry.
Is Scotiabank PeruA's Net-Net Working Capital too high?
Scotiabank PeruA's current Net-Net Working Capital is S/.-54.36. Based on the distribution chart, Scotiabank PeruA ranks #999999 out of 9 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Scotiabank PeruA has a GF Score™ of 29/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scotiabank PeruA's Net-Net Working Capital compare to PNC and USB?
According to the Banks industry distribution chart, Scotiabank PeruA ranks #999999 out of 9 companies for Net-Net Working Capital. This places Scotiabank PeruA in the lower half of its industry. The industry median Net-Net Working Capital is 1.98. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.98, based on 9 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Scotiabank PeruA For the Banks industry, the median Net-Net Working Capital is 1.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scotiabank PeruA's current Net-Net Working Capital is S/.-54.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scotiabank PeruA stock overvalued right now?
Based on GuruFocus' analysis, Scotiabank PeruA (LIM:SCOTIAC1) is currently considered Significantly Overvalued. The stock's GF Value™ is S/.11.49, compared to a current price of S/.20.00 — trading 74.1% above its estimated fair value. The current Net-Net Working Capital is S/.-54.36. Scotiabank PeruA's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Scotiabank PeruA (LIM:SCOTIAC1), the current Net-Net Working Capital is S/.-54.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scotiabank PeruA (LIM:SCOTIAC1) Overvalued in 2026?

Based on GuruFocus' analysis, Scotiabank PeruA stock appears to be overvalued. The current stock price of S/.20.00 is trading 74.1% above its estimated GF Value™ of S/.11.49. GuruFocus considers Scotiabank PeruA to be Significantly Overvalued.

Key valuation signals for LIM:SCOTIAC1:

  • Net-Net Working Capital: S/.-54.36
  • GF Value™: S/.11.49 vs. price of S/.20.00 (74.1% above fair value)
  • GF Score™: 29/100 with 5 warning signs

No single metric tells the full story. See the LIM:SCOTIAC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scotiabank PeruA Business Description

Address Av. Dionisio Derteano No. 102, San Isidro, Lima, PER
Scotiabank Peru SAA is a commercial bank and a subsidiary of the Bank of Nova Scotia (Scotiabank Group), operating in Peru. It serves individual, SME, corporate, and retail clients, offering products such as savings and current accounts, credit and debit cards, personal and vehicle loans, mortgage loans, and various insurance services. The bank also provides corporate banking, trade finance, leasing, e-banking, and foreign exchange services. Scotiabank Peru operates nationwide through branches and ATMs, with its headquarters in Lima. It focuses on retail, commercial, and corporate banking sectors in the Peruvian market.
29GF Score

Get the complete analysis for LIM:SCOTIAC1

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S/.20.00
Price
S/.11.49
GF Value