Muscat Insurance CoOG (MUS:MCTI) Cyclically Adjusted FCF per Share: ر.ع-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MUS:MCTI Muscat Insurance Co SAOG MUS:MCTI
28 GF Score
Price ر.ع0.56
GF Value ر.ع0.40
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Muscat Insurance CoOG Cyclically Adjusted FCF per Share?

Muscat Insurance CoOG MUS:MCTI -0.54% 28 Cyclically Adjusted FCF per Share is ر.ع-0.05 as of Dec. 2025. GuruFocus rates MUS:MCTI with a GF Score™ of 28/100 and a GF Value™ of ر.ع0.40 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Muscat Insurance CoOG's adjusted free cash flow per share for the three months ended in Dec. 2025 was ر.ع0.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ر.ع-0.05 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Muscat Insurance CoOG was -18.60% per year. The lowest was -91.30% per year. And the median was -54.95% per year.

As of today (2026-07-17), Muscat Insurance CoOG's current stock price is ر.ع0.557. Muscat Insurance CoOG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ر.ع-0.05. Muscat Insurance CoOG's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muscat Insurance CoOG was 35.00. The lowest was 17.50. And the median was 17.50.


Muscat Insurance CoOG  (MUS:MCTI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Muscat Insurance CoOG was 35.00. The lowest was 17.50. And the median was 17.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Muscat Insurance CoOG Cyclically Adjusted FCF per Share Related Terms


Muscat Insurance CoOG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Muscat Insurance CoOG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Muscat Insurance CoOG Cyclically Adjusted FCF per Share Chart

Muscat Insurance CoOG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.03 -0.04 -0.07 -0.05

Muscat Insurance CoOG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.07 -0.06 -0.08 -0.08 -0.05

MUS:MCTI vs CB, PGR, TRV: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, Muscat Insurance CoOG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Muscat Insurance CoOG Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Muscat Insurance CoOG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Muscat Insurance CoOG's Cyclically Adjusted Price-to-FCF falls into.


MUS:MCTI
28GF Score
Muscat Insurance Co SAOG MUS:MCTI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Muscat Insurance CoOG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Muscat Insurance CoOG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.051/324.0540*324.0540
=0.051

Current CPI (Dec. 2025) = 324.0540.

Muscat Insurance CoOG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.021 238.132 -0.029
201606 0.098 241.018 0.132
201609 0.088 241.428 0.118
201612 0.067 241.432 0.090
201703 -0.080 243.801 -0.106
201706 0.059 244.955 0.078
201709 0.074 246.819 0.097
201712 0.076 246.524 0.100
201803 -0.043 249.554 -0.056
201806 0.028 251.989 0.036
201809 0.067 252.439 0.086
201812 0.257 251.233 0.331
201903 -0.149 254.202 -0.190
201906 -0.087 256.143 -0.110
201909 -0.049 256.759 -0.062
201912 0.020 256.974 0.025
202003 -0.080 258.115 -0.100
202006 -0.358 257.797 -0.450
202009 0.033 260.280 0.041
202012 -0.083 260.474 -0.103
202103 0.100 264.877 0.122
202106 -0.237 271.696 -0.283
202109 -0.030 274.310 -0.035
202112 -0.087 278.802 -0.101
202203 0.136 287.504 0.153
202206 -0.199 296.311 -0.218
202209 0.060 296.808 0.066
202212 -0.087 296.797 -0.095
202303 0.016 301.836 0.017
202306 -0.029 305.109 -0.031
202309 0.130 307.789 0.137
202312 0.048 306.746 0.051
202403 -0.028 312.332 -0.029
202406 -0.071 314.175 -0.073
202409 -0.096 315.301 -0.099
202412 -0.102 315.605 -0.105
202503 -0.028 319.799 -0.028
202506 -0.012 322.561 -0.012
202509 0.055 324.800 0.055
202512 0.051 324.054 0.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ر.ع-0.05 mean?
Muscat Insurance CoOG (MUS:MCTI) has a Cyclically Adjusted FCF per Share of ر.ع-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Muscat Insurance CoOG and its competitors.
Is Muscat Insurance CoOG's Cyclically Adjusted FCF per Share too high?
Muscat Insurance CoOG's current Cyclically Adjusted FCF per Share is ر.ع-0.05. Overall, Muscat Insurance CoOG has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Muscat Insurance CoOG's Cyclically Adjusted FCF per Share compare to CB and PGR?
Muscat Insurance CoOG's Cyclically Adjusted FCF per Share of ر.ع-0.05 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Muscat Insurance CoOG and its competitors. Muscat Insurance CoOG's current Cyclically Adjusted FCF per Share is ر.ع-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Muscat Insurance CoOG stock overvalued right now?
Based on GuruFocus' analysis, Muscat Insurance CoOG (MUS:MCTI) is currently considered Significantly Overvalued. The stock's GF Value™ is ر.ع0.40, compared to a current price of ر.ع0.56 — trading 39.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ر.ع-0.05. Muscat Insurance CoOG's overall GF Score™ is 28/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Muscat Insurance CoOG (MUS:MCTI), the current Cyclically Adjusted FCF per Share is ر.ع-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Muscat Insurance CoOG (MUS:MCTI) Overvalued in 2026?

Based on GuruFocus' analysis, Muscat Insurance CoOG stock appears to be overvalued. The current stock price of ر.ع0.56 is trading 39.3% above its estimated GF Value™ of ر.ع0.40. GuruFocus considers Muscat Insurance CoOG to be Significantly Overvalued.

Key valuation signals for MUS:MCTI:

  • Cyclically Adjusted FCF per Share: ر.ع-0.05
  • GF Value™: ر.ع0.40 vs. price of ر.ع0.56 (39.3% above fair value)
  • GF Score™: 28/100 with 1 warning sign

No single metric tells the full story. See the MUS:MCTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Muscat Insurance CoOG Business Description

Address Street 281, Way 3501, Al Alam Street, Building No. 233, Al Khuwair, Bousher, Muscat, OMN
Muscat Insurance Co SAOG provides a wide range of insurance products and services to corporate, SME, and individual customers. It offers life, health, and all classes of general insurance products, including travel insurance, individual motor insurance, householders insurance, loan insurance, personal accident insurance, property insurance, marine cargo insurance, etc. The company has two reportable segments: General and Life insurance business. The majority of its revenue is generated from the General and Medical insurance business, which includes insurance of motor, fire, marine, engineering, workmen's compensation, general accident, and medical. The Life insurance business relates to the insurance of the life and medical of an individual or company, and the credit life policies.
28GF Score

Get the complete analysis for MUS:MCTI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ر.ع0.56
Price
ر.ع0.40
GF Value