SHBI (Shore Bancshares) Cyclically Adjusted FCF per Share: $1.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHBI Shore Bancshares Inc SHBI
58 GF Score
Price $23.63
GF Value $16.48
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Shore Bancshares Cyclically Adjusted FCF per Share?

Shore Bancshares SHBI +1.37% 58 Cyclically Adjusted FCF per Share is $1.53 as of Jun. 2026. GuruFocus rates SHBI with a GF Score™ of 58/100 and a GF Value™ of $16.48 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shore Bancshares's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.209. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shore Bancshares's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shore Bancshares was 8.50% per year. The lowest was -6.90% per year. And the median was -1.95% per year.

As of today (2026-09-06), Shore Bancshares's current stock price is $23.63. Shore Bancshares's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $1.53. Shore Bancshares's Cyclically Adjusted Price-to-FCF of today is 15.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shore Bancshares was 16.01. The lowest was 4.74. And the median was 9.56.


Shore Bancshares  (NAS:SHBI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shore Bancshares's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.63/1.53
=15.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shore Bancshares was 16.01. The lowest was 4.74. And the median was 9.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shore Bancshares Cyclically Adjusted FCF per Share Related Terms


Shore Bancshares Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shore Bancshares's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shore Bancshares Cyclically Adjusted FCF per Share Chart

Shore Bancshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.49 1.55 1.37 1.40 1.46

Shore Bancshares Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 1.50 1.46 1.54 1.53

SHBI vs HTB, WASH, TCBX: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Shore Bancshares's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shore Bancshares Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Shore Bancshares's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shore Bancshares's Cyclically Adjusted Price-to-FCF falls into.


SHBI
58GF Score
Shore Bancshares Inc SHBI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shore Bancshares Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shore Bancshares's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.209/333.9520*333.9520
=0.209

Current CPI (Jun. 2026) = 333.9520.

Shore Bancshares Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.294 241.428 0.407
201612 0.468 241.432 0.647
201703 0.261 243.801 0.358
201706 0.206 244.955 0.281
201709 0.531 246.819 0.718
201712 0.437 246.524 0.592
201803 0.141 249.554 0.189
201806 0.371 251.989 0.492
201809 0.351 252.439 0.464
201812 0.482 251.233 0.641
201903 0.591 254.202 0.776
201906 -0.286 256.143 -0.373
201909 0.264 256.759 0.343
201912 0.336 256.974 0.437
202003 0.245 258.115 0.317
202006 0.416 257.797 0.539
202009 -0.039 260.280 -0.050
202012 0.689 260.474 0.883
202103 0.271 264.877 0.342
202106 0.537 271.696 0.660
202109 0.253 274.310 0.308
202112 -1.360 278.802 -1.629
202203 1.222 287.504 1.419
202206 0.862 296.311 0.972
202209 0.325 296.808 0.366
202212 0.123 296.797 0.138
202303 0.533 301.836 0.590
202306 -0.086 305.109 -0.094
202309 -0.782 307.789 -0.848
202312 1.016 306.746 1.106
202403 0.018 312.332 0.019
202406 0.043 314.175 0.046
202409 0.253 315.301 0.268
202412 0.934 315.605 0.988
202503 0.562 319.799 0.587
202506 -0.276 322.561 -0.286
202509 1.253 324.800 1.288
202512 0.233 324.054 0.240
202603 0.911 330.213 0.921
202606 0.209 333.952 0.209

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.53 mean?
Shore Bancshares (SHBI) has a Cyclically Adjusted FCF per Share of $1.53 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shore Bancshares and its competitors.
Is Shore Bancshares' Cyclically Adjusted FCF per Share too high?
Shore Bancshares' current Cyclically Adjusted FCF per Share is $1.53. Overall, Shore Bancshares has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shore Bancshares' Cyclically Adjusted FCF per Share compare to HTB and WASH?
Shore Bancshares' Cyclically Adjusted FCF per Share of $1.53 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shore Bancshares and its competitors. Shore Bancshares's current Cyclically Adjusted FCF per Share is $1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shore Bancshares stock overvalued right now?
Based on GuruFocus' analysis, Shore Bancshares (SHBI) is currently considered Significantly Overvalued. The stock's GF Value™ is $16.48, compared to a current price of $23.63 — trading 43.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.53. Shore Bancshares' overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shore Bancshares (SHBI), the current Cyclically Adjusted FCF per Share is $1.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shore Bancshares (SHBI) Overvalued in 2026?

Based on GuruFocus' analysis, Shore Bancshares stock appears to be overvalued. The current stock price of $23.63 is trading 43.4% above its estimated GF Value™ of $16.48. GuruFocus considers Shore Bancshares to be Significantly Overvalued.

Key valuation signals for SHBI:

  • Cyclically Adjusted FCF per Share: $1.53
  • GF Value™: $16.48 vs. price of $23.63 (43.4% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the SHBI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shore Bancshares Business Description

Address 18 E. Dover Street, Easton, MD, USA, 21601
Shore Bancshares Inc is a financial holding company based in the United States. Through its subsidiaries, it provides consumer and commercial banking products and services, as well as secondary mortgage lending, trust, wealth management, and financial planning services. The group caters to both business and individual clients, offering checking, savings, certificates of deposit, and overnight investment sweep accounts; commercial lending services, including secured and unsecured loans, working capital loans, lines of credit, etc; and safe deposit boxes, debit cards, telephone banking, and other financial products and services.
58GF Score

Get the complete analysis for SHBI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.63
Price
$16.48
GF Value