Chinese Maritime Transport (TPE:2612) Cyclically Adjusted FCF per Share: NT$-1.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2612 Chinese Maritime Transport Ltd TPE:2612
88 GF Score
Price NT$52.90
GF Value NT$53.40
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Chinese Maritime Transport Cyclically Adjusted FCF per Share?

Chinese Maritime Transport TPE:2612 +1.34% 88 Cyclically Adjusted FCF per Share is NT$-1.45 as of Dec. 2025. GuruFocus rates TPE:2612 with a GF Score™ of 88/100 and a GF Value™ of NT$53.40 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chinese Maritime Transport's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-3.150. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.45 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chinese Maritime Transport was 61.10% per year. The lowest was -56.40% per year. And the median was 2.35% per year.

As of today (2026-07-25), Chinese Maritime Transport's current stock price is NT$52.90. Chinese Maritime Transport's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.45. Chinese Maritime Transport's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chinese Maritime Transport was 119.57. The lowest was 22.70. And the median was 53.03.


Chinese Maritime Transport  (TPE:2612) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chinese Maritime Transport was 119.57. The lowest was 22.70. And the median was 53.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chinese Maritime Transport Cyclically Adjusted FCF per Share Related Terms


Chinese Maritime Transport Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chinese Maritime Transport's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chinese Maritime Transport Cyclically Adjusted FCF per Share Chart

Chinese Maritime Transport Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.17 1.23 0.70 -0.65 -1.45

Chinese Maritime Transport Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.65 -0.62 -1.11 -1.08 -1.45

TPE:2612 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Chinese Maritime Transport's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chinese Maritime Transport Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Chinese Maritime Transport's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chinese Maritime Transport's Cyclically Adjusted Price-to-FCF falls into.


TPE:2612
88GF Score
Chinese Maritime Transport Ltd TPE:2612
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chinese Maritime Transport Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chinese Maritime Transport's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.15/324.0540*324.0540
=-3.150

Current CPI (Dec. 2025) = 324.0540.

Chinese Maritime Transport Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.349 238.132 0.475
201606 -0.373 241.018 -0.502
201609 -3.864 241.428 -5.186
201612 1.370 241.432 1.839
201703 -5.152 243.801 -6.848
201706 0.798 244.955 1.056
201709 -3.292 246.819 -4.322
201712 0.800 246.524 1.052
201803 1.009 249.554 1.310
201806 1.064 251.989 1.368
201809 2.046 252.439 2.626
201812 1.553 251.233 2.003
201903 1.410 254.202 1.797
201906 1.149 256.143 1.454
201909 1.737 256.759 2.192
201912 1.321 256.974 1.666
202003 0.643 258.115 0.807
202006 0.497 257.797 0.625
202009 1.423 260.280 1.772
202012 1.213 260.474 1.509
202103 0.531 264.877 0.650
202106 0.875 271.696 1.044
202109 -0.479 274.310 -0.566
202112 -0.598 278.802 -0.695
202203 -0.189 287.504 -0.213
202206 1.935 296.311 2.116
202209 2.263 296.808 2.471
202212 -1.828 296.797 -1.996
202303 -5.022 301.836 -5.392
202306 -5.571 305.109 -5.917
202309 0.637 307.789 0.671
202312 0.465 306.746 0.491
202403 1.138 312.332 1.181
202406 -10.564 314.175 -10.896
202409 1.933 315.301 1.987
202412 -2.940 315.605 -3.019
202503 2.030 319.799 2.057
202506 -3.701 322.561 -3.718
202509 1.668 324.800 1.664
202512 -3.150 324.054 -3.150

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.45 mean?
Chinese Maritime Transport (TPE:2612) has a Cyclically Adjusted FCF per Share of NT$-1.45 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chinese Maritime Transport and its competitors.
Is Chinese Maritime Transport's Cyclically Adjusted FCF per Share too high?
Chinese Maritime Transport's current Cyclically Adjusted FCF per Share is NT$-1.45. Overall, Chinese Maritime Transport has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chinese Maritime Transport's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Chinese Maritime Transport's Cyclically Adjusted FCF per Share of NT$-1.45 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chinese Maritime Transport and its competitors. Chinese Maritime Transport's current Cyclically Adjusted FCF per Share is NT$-1.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chinese Maritime Transport stock overvalued right now?
Based on GuruFocus' analysis, Chinese Maritime Transport (TPE:2612) is currently considered Fairly Valued. The stock's GF Value™ is NT$53.40, compared to a current price of NT$52.90 — trading 0.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.45. Chinese Maritime Transport's overall GF Score™ is 88/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chinese Maritime Transport (TPE:2612), the current Cyclically Adjusted FCF per Share is NT$-1.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chinese Maritime Transport (TPE:2612) Overvalued in 2026?

Based on GuruFocus' analysis, Chinese Maritime Transport stock appears to be undervalued. The current stock price of NT$52.90 is trading 0.9% below its estimated GF Value™ of NT$53.40. GuruFocus considers Chinese Maritime Transport to be Fairly Valued.

Key valuation signals for TPE:2612:

  • Cyclically Adjusted FCF per Share: NT$-1.45
  • GF Value™: NT$53.40 vs. price of NT$52.90 (0.9% below fair value)
  • GF Score™: 88/100 with 7 warning signs

No single metric tells the full story. See the TPE:2612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chinese Maritime Transport Business Description

Address No. 15, Jinan Road, 4th Floor, Section 1, Taipei, TWN, 10051
Chinese Maritime Transport Ltd is engaged in the bulk-carrier transportation through its subsidiaries. It also owns investment companies to engage in the business of investment. The company provides container hauling, vessel transportation, warehousing and related services. The company operates in two reportable segments: Land Transportation and the Logistics, and Sea Transportation. The company generates the majority of revenue from its Shipping department, which engages in the bulk carrier business. Geographically, the company generates revenue from Asia, America, Europe, and Oceania.
88GF Score

Get the complete analysis for TPE:2612

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.90
Price
NT$53.40
GF Value