Union Bank of Taiwan (TPE:2838) Cyclically Adjusted FCF per Share: NT$-0.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2838 Union Bank of Taiwan TPE:2838
81 GF Score
Price NT$20.25
GF Value NT$15.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Union Bank of Taiwan Cyclically Adjusted FCF per Share?

Union Bank of Taiwan TPE:2838 -1.22% 81 Cyclically Adjusted FCF per Share is NT$-0.36 as of Dec. 2025. GuruFocus rates TPE:2838 with a GF Score™ of 81/100 and a GF Value™ of NT$15.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Union Bank of Taiwan's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.955. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.36 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Union Bank of Taiwan was 35.50% per year. The lowest was -46.60% per year. And the median was 23.05% per year.

As of today (2026-07-22), Union Bank of Taiwan's current stock price is NT$20.25. Union Bank of Taiwan's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.36. Union Bank of Taiwan's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Bank of Taiwan was 793.51. The lowest was 22.51. And the median was 540.82.


Union Bank of Taiwan  (TPE:2838) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Bank of Taiwan was 793.51. The lowest was 22.51. And the median was 540.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Union Bank of Taiwan Cyclically Adjusted FCF per Share Related Terms


Union Bank of Taiwan Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Union Bank of Taiwan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Bank of Taiwan Cyclically Adjusted FCF per Share Chart

Union Bank of Taiwan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.72 -0.82 -0.11 -0.34 -0.36

Union Bank of Taiwan Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.34 0.02 0.03 -0.05 -0.36

Union Bank of Taiwan Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Union Bank of Taiwan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Bank of Taiwan Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Union Bank of Taiwan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Union Bank of Taiwan's Cyclically Adjusted Price-to-FCF falls into.


TPE:2838
81GF Score
Union Bank of Taiwan TPE:2838
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Bank of Taiwan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Bank of Taiwan's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.955/324.0540*324.0540
=-2.955

Current CPI (Dec. 2025) = 324.0540.

Union Bank of Taiwan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.721 238.132 3.703
201606 -1.626 241.018 -2.186
201609 1.490 241.428 2.000
201612 -2.448 241.432 -3.286
201703 0.653 243.801 0.868
201706 0.755 244.955 0.999
201709 -9.386 246.819 -12.323
201712 -1.773 246.524 -2.331
201803 -1.831 249.554 -2.378
201806 1.382 251.989 1.777
201809 3.605 252.439 4.628
201812 8.572 251.233 11.057
201903 -6.289 254.202 -8.017
201906 -0.311 256.143 -0.393
201909 3.203 256.759 4.042
201912 -1.473 256.974 -1.858
202003 0.730 258.115 0.916
202006 1.954 257.797 2.456
202009 0.030 260.280 0.037
202012 -0.820 260.474 -1.020
202103 -5.749 264.877 -7.033
202106 4.607 271.696 5.495
202109 -0.369 274.310 -0.436
202112 0.365 278.802 0.424
202203 -6.699 287.504 -7.551
202206 0.843 296.311 0.922
202209 -0.043 296.808 -0.047
202212 4.741 296.797 5.176
202303 1.057 301.836 1.135
202306 -3.484 305.109 -3.700
202309 2.404 307.789 2.531
202312 3.907 306.746 4.127
202403 -0.578 312.332 -0.600
202406 -1.448 314.175 -1.494
202409 0.243 315.301 0.250
202412 1.062 315.605 1.090
202503 0.758 319.799 0.768
202506 1.446 322.561 1.453
202509 -1.901 324.800 -1.897
202512 -2.955 324.054 -2.955

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.36 mean?
Union Bank of Taiwan (TPE:2838) has a Cyclically Adjusted FCF per Share of NT$-0.36 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Bank of Taiwan and its competitors.
Is Union Bank of Taiwan's Cyclically Adjusted FCF per Share too high?
Union Bank of Taiwan's current Cyclically Adjusted FCF per Share is NT$-0.36. Overall, Union Bank of Taiwan has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Union Bank of Taiwan's Cyclically Adjusted FCF per Share compare to competitors?
Union Bank of Taiwan's Cyclically Adjusted FCF per Share of NT$-0.36 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Bank of Taiwan and its competitors. Union Bank of Taiwan's current Cyclically Adjusted FCF per Share is NT$-0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Bank of Taiwan stock overvalued right now?
Based on GuruFocus' analysis, Union Bank of Taiwan (TPE:2838) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$15.40, compared to a current price of NT$20.25 — trading 31.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.36. Union Bank of Taiwan's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Union Bank of Taiwan (TPE:2838), the current Cyclically Adjusted FCF per Share is NT$-0.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Bank of Taiwan (TPE:2838) Overvalued in 2026?

Based on GuruFocus' analysis, Union Bank of Taiwan stock appears to be overvalued. The current stock price of NT$20.25 is trading 31.5% above its estimated GF Value™ of NT$15.40. GuruFocus considers Union Bank of Taiwan to be Significantly Overvalued.

Key valuation signals for TPE:2838:

  • Cyclically Adjusted FCF per Share: NT$-0.36
  • GF Value™: NT$15.40 vs. price of NT$20.25 (31.5% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the TPE:2838 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Bank of Taiwan Business Description

Other Exchanges 2838A.PFD:Taiwan
Address Minsheng East Road, 1st Floor, 2nd Floor, No. 109, Section 3, Songshan District, Taipei, TWN, 105
Union Bank of Taiwan mainly engaged in activities allowed under the Banking Law, which cover deposits, loans, discounts, remittances, acceptances, issuance of guarantees and letters of credit, short-term bills transactions, investments, foreign exchange transactions, savings, trust, etc. The company's reportable segments are Corporate banking unit consist Corporate banking, foreign exchange business, debt management and public treasury business; Consumer banking unit consider financial management and loan business, credit card business and car-loan business; Wealth management and trust unit; Investing unit; and Leasing unit. The majority of revenue comes from Consumer banking. The Company's operations are mainly in Taiwan.
81GF Score

Get the complete analysis for TPE:2838

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.25
Price
NT$15.40
GF Value