UNB (Union Bankshares) Cyclically Adjusted FCF per Share: $2.93 (As of Mar. 2026)


UNB Union Bankshares Inc UNB
47 GF Score
Price $24.88
GF Value $29.01
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Union Bankshares Cyclically Adjusted FCF per Share?

Union Bankshares UNB -3.35% 47 Cyclically Adjusted FCF per Share is $2.93 as of Mar. 2026. GuruFocus rates UNB with a GF Score™ of 47/100 and a GF Value™ of $29.01 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Union Bankshares's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.527. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Union Bankshares's average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Union Bankshares was 19.10% per year. The lowest was -8.30% per year. And the median was 4.70% per year.

As of today (2026-07-08), Union Bankshares's current stock price is $24.88. Union Bankshares's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.93. Union Bankshares's Cyclically Adjusted Price-to-FCF of today is 8.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Bankshares was 35.42. The lowest was 7.53. And the median was 16.02.


Union Bankshares  (NAS:UNB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Union Bankshares's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.88/2.93
=8.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Bankshares was 35.42. The lowest was 7.53. And the median was 16.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Union Bankshares Cyclically Adjusted FCF per Share Related Terms


Union Bankshares Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Union Bankshares's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Bankshares Cyclically Adjusted FCF per Share Chart

Union Bankshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 2.68 2.45 2.76 2.85

Union Bankshares Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 2.68 2.88 2.85 2.93

UNB vs CNBP, FKYS, MGYR: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Union Bankshares's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Bankshares Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Union Bankshares's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Union Bankshares's Cyclically Adjusted Price-to-FCF falls into.


UNB
47GF Score
Union Bankshares Inc UNB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Bankshares Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Bankshares's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.527/330.2130*330.2130
=0.527

Current CPI (Mar. 2026) = 330.2130.

Union Bankshares Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.268 241.018 0.367
201609 0.064 241.428 0.088
201612 0.718 241.432 0.982
201703 1.746 243.801 2.365
201706 0.074 244.955 0.100
201709 0.409 246.819 0.547
201712 -0.462 246.524 -0.619
201803 1.962 249.554 2.596
201806 -0.750 251.989 -0.983
201809 0.459 252.439 0.600
201812 1.394 251.233 1.832
201903 -0.112 254.202 -0.145
201906 -0.390 256.143 -0.503
201909 -0.546 256.759 -0.702
201912 2.215 256.974 2.846
202003 -1.564 258.115 -2.001
202006 -4.554 257.797 -5.833
202009 3.302 260.280 4.189
202012 1.012 260.474 1.283
202103 -1.133 264.877 -1.412
202106 -0.038 271.696 -0.046
202109 6.495 274.310 7.819
202112 0.360 278.802 0.426
202203 3.240 287.504 3.721
202206 0.322 296.311 0.359
202209 1.369 296.808 1.523
202212 1.355 296.797 1.508
202303 0.415 301.836 0.454
202306 0.762 305.109 0.825
202309 -0.066 307.789 -0.071
202312 0.485 306.746 0.522
202403 0.325 312.332 0.344
202406 0.640 314.175 0.673
202409 0.235 315.301 0.246
202412 1.230 315.605 1.287
202503 0.858 319.799 0.886
202506 -0.083 322.561 -0.085
202509 2.077 324.800 2.112
202512 0.624 324.054 0.636
202603 0.527 330.213 0.527

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.93 mean?
Union Bankshares (UNB) has a Cyclically Adjusted FCF per Share of $2.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Bankshares and its competitors.
Is Union Bankshares' Cyclically Adjusted FCF per Share too high?
Union Bankshares' current Cyclically Adjusted FCF per Share is $2.93. Overall, Union Bankshares has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Union Bankshares' Cyclically Adjusted FCF per Share compare to CNBP and FKYS?
Union Bankshares' Cyclically Adjusted FCF per Share of $2.93 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Union Bankshares and its competitors. Union Bankshares's current Cyclically Adjusted FCF per Share is $2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Bankshares stock overvalued right now?
Based on GuruFocus' analysis, Union Bankshares (UNB) is currently considered Modestly Undervalued. The stock's GF Value™ is $29.01, compared to a current price of $24.88 — trading 14.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.93. Union Bankshares' overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Union Bankshares (UNB), the current Cyclically Adjusted FCF per Share is $2.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Bankshares (UNB) Overvalued in 2026?

Based on GuruFocus' analysis, Union Bankshares stock appears to be undervalued. The current stock price of $24.88 is trading 14.2% below its estimated GF Value™ of $29.01. GuruFocus considers Union Bankshares to be Modestly Undervalued.

Key valuation signals for UNB:

  • Cyclically Adjusted FCF per Share: $2.93
  • GF Value™: $29.01 vs. price of $24.88 (14.2% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the UNB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Bankshares Business Description

Address 20 Lower Main Street, P.O. Box 667, Morrisville, VT, USA, 05661-0667
Union Bankshares Inc operates as a community bank in the financial services industry. It offers retail and commercial banking services to its customers through its branches, ATMs, telebanking, and internet banking systems. The Company has one definable business segment, Union Bank, which provides full retail, commercial, municipal banking, and wealth management and trust services throughout its 18 branch banking locations, three loan centers, and several ATMs covering northern Vermont and northern New Hampshire. In addition, it also offers fiduciary and asset management services through its Asset Management Group.
47GF Score

Get the complete analysis for UNB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.88
Price
$29.01
GF Value