mBank (WAR:MBK) Cyclically Adjusted FCF per Share: zł87.57 (As of Mar. 2026)


WAR:MBK mBank SA WAR:MBK
66 GF Score
Price zł1,430.00
GF Value zł730.84
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is mBank Cyclically Adjusted FCF per Share?

mBank WAR:MBK +2.51% 66 Cyclically Adjusted FCF per Share is zł87.57 as of Mar. 2026. GuruFocus rates WAR:MBK with a GF Score™ of 66/100 and a GF Value™ of zł730.84 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

mBank's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-394.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł87.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, mBank's average Cyclically Adjusted FCF Growth Rate was -17.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of mBank was 51.00% per year. The lowest was 12.10% per year. And the median was 30.80% per year.

As of today (2026-07-13), mBank's current stock price is zł1430.00. mBank's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł87.57. mBank's Cyclically Adjusted Price-to-FCF of today is 16.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mBank was 20.82. The lowest was 1.94. And the median was 6.72.


mBank  (WAR:MBK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

mBank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1430.00/87.57
=16.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of mBank was 20.82. The lowest was 1.94. And the median was 6.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


mBank Cyclically Adjusted FCF per Share Related Terms


mBank Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for mBank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

mBank Cyclically Adjusted FCF per Share Chart

mBank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.58 86.14 138.87 137.80 122.99

mBank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.44 101.09 96.61 122.99 87.57

WAR:MBK vs PNC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, mBank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


mBank Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, mBank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where mBank's Cyclically Adjusted Price-to-FCF falls into.


WAR:MBK
66GF Score
mBank SA WAR:MBK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

mBank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, mBank's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-394.007/163.0700*163.0700
=-394.007

Current CPI (Mar. 2026) = 163.0700.

mBank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 60.641 99.552 99.332
201609 -25.088 99.064 -41.298
201612 154.810 100.366 251.527
201703 -57.897 101.018 -93.462
201706 -33.591 101.180 -54.138
201709 -41.407 101.343 -66.628
201712 54.474 102.564 86.610
201803 127.080 102.564 202.049
201806 -109.541 103.378 -172.791
201809 52.470 103.378 82.767
201812 -56.425 103.785 -88.657
201903 44.523 104.274 69.628
201906 28.867 105.983 44.416
201909 38.028 105.983 58.512
201912 -135.717 107.123 -206.599
202003 64.851 109.076 96.953
202006 90.566 109.402 134.994
202009 -6.853 109.320 -10.222
202012 -130.240 109.565 -193.842
202103 372.980 112.658 539.882
202106 53.582 113.960 76.673
202109 58.646 115.588 82.737
202112 -244.026 119.088 -334.150
202203 133.396 125.031 173.981
202206 -63.880 131.705 -79.093
202209 212.597 135.531 255.795
202212 -106.566 139.113 -124.918
202303 59.231 145.950 66.179
202306 -26.794 147.009 -29.721
202309 -12.076 146.113 -13.477
202312 415.007 147.741 458.066
202403 -277.451 149.044 -303.562
202406 -60.093 150.997 -64.898
202409 54.429 153.439 57.845
202412 225.839 154.660 238.119
202503 -418.691 157.021 -434.821
202506 39.256 157.509 40.642
202509 92.839 158.000 95.818
202512 358.718 158.320 369.480
202603 -394.007 163.070 -394.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł87.57 mean?
mBank (WAR:MBK) has a Cyclically Adjusted FCF per Share of zł87.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on mBank and its competitors.
Is mBank's Cyclically Adjusted FCF per Share too high?
mBank's current Cyclically Adjusted FCF per Share is zł87.57. Overall, mBank has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does mBank's Cyclically Adjusted FCF per Share compare to PNC?
mBank's Cyclically Adjusted FCF per Share of zł87.57 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on mBank and its competitors. mBank's current Cyclically Adjusted FCF per Share is zł87.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is mBank stock overvalued right now?
Based on GuruFocus' analysis, mBank (WAR:MBK) is currently considered Significantly Overvalued. The stock's GF Value™ is zł730.84, compared to a current price of zł1,430.00 — trading 95.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł87.57. mBank's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For mBank (WAR:MBK), the current Cyclically Adjusted FCF per Share is zł87.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is mBank (WAR:MBK) Overvalued in 2026?

Based on GuruFocus' analysis, mBank stock appears to be overvalued. The current stock price of zł1,430.00 is trading 95.7% above its estimated GF Value™ of zł730.84. GuruFocus considers mBank to be Significantly Overvalued.

Key valuation signals for WAR:MBK:

  • Cyclically Adjusted FCF per Share: zł87.57
  • GF Value™: zł730.84 vs. price of zł1,430.00 (95.7% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the WAR:MBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


mBank Business Description

Other Exchanges BRU:Germany
Address 18 Prosta Street, Warsaw, POL, 00-850
mBank SA is a financial services group operating in Poland, as well as the Czech Republic and Slovakia. Its primary business is retail, corporate, and investment banking, but the company also conducts leasing, factoring, and wealth management operations, among other financial services. The group offers insurance policies through a strategic partnership. The bank plans to emphasize customer service, particularly in the development of its banking solutions. The group conducts its business segments in The Retail Banking segment, The Corporate and Investment Banking segment, The Treasury and Other segments, and the FX Mortgage Loans segment and the majority of its revenue is generated from the retail banking segment.
66GF Score

Get the complete analysis for WAR:MBK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł1,430.00
Price
zł730.84
GF Value