Doverie Obed Hl (XBUL:DUH) Cyclically Adjusted FCF per Share: €1.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBUL:DUH Doverie Obed Hl XBUL:DUH
83 GF Score
Price €7.06
GF Value €10.68
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Doverie Obed Hl Cyclically Adjusted FCF per Share?

Doverie Obed Hl XBUL:DUH +4.13% 83 Cyclically Adjusted FCF per Share is €1.20 as of Mar. 2026. GuruFocus rates XBUL:DUH with a GF Score™ of 83/100 and a GF Value™ of €10.68 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Doverie Obed Hl's adjusted free cash flow per share for the three months ended in Mar. 2026 was €4.052. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Doverie Obed Hl's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 121.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Doverie Obed Hl was 121.40% per year. The lowest was 121.40% per year. And the median was 121.40% per year.

As of today (2026-09-04), Doverie Obed Hl's current stock price is €7.06. Doverie Obed Hl's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.20. Doverie Obed Hl's Cyclically Adjusted Price-to-FCF of today is 5.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Doverie Obed Hl was 206.00. The lowest was 4.17. And the median was 10.98.


Doverie Obed Hl  (XBUL:DUH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Doverie Obed Hl's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.06/1.20
=5.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Doverie Obed Hl was 206.00. The lowest was 4.17. And the median was 10.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Doverie Obed Hl Cyclically Adjusted FCF per Share Related Terms


Doverie Obed Hl Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Doverie Obed Hl's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Doverie Obed Hl Cyclically Adjusted FCF per Share Chart

Doverie Obed Hl Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.07 0.65 0.71 0.76

Doverie Obed Hl Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.03 1.07 0.76 1.20

XBUL:DUH vs USB, PNC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Doverie Obed Hl's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doverie Obed Hl Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Doverie Obed Hl's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Doverie Obed Hl's Cyclically Adjusted Price-to-FCF falls into.


XBUL:DUH
83GF Score
Doverie Obed Hl XBUL:DUH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Doverie Obed Hl Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Doverie Obed Hl's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.052/330.2130*330.2130
=4.052

Current CPI (Mar. 2026) = 330.2130.

Doverie Obed Hl Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.136 241.018 0.186
201609 0.042 241.428 0.057
201612 -0.056 241.432 -0.077
201703 -0.001 243.801 -0.001
201706 0.038 244.955 0.051
201709 0.040 246.819 0.054
201712 0.023 246.524 0.031
201803 -0.156 249.554 -0.206
201806 0.042 251.989 0.055
201809 -0.011 252.439 -0.014
201812 0.012 251.233 0.016
201903 -0.084 254.202 -0.109
201906 0.100 256.143 0.129
201909 0.069 256.759 0.089
201912 -3.949 256.974 -5.074
202003 3.130 258.115 4.004
202006 -4.518 257.797 -5.787
202009 4.540 260.280 5.760
202012 1.081 260.474 1.370
202103 -1.023 264.877 -1.275
202106 1.879 271.696 2.284
202109 -0.055 274.310 -0.066
202112 0.938 278.802 1.111
202203 -1.235 287.504 -1.418
202206 -0.630 296.311 -0.702
202209 -0.156 296.808 -0.174
202212 0.351 296.797 0.391
202303 2.770 301.836 3.030
202306 2.737 305.109 2.962
202309 -5.386 307.789 -5.778
202312 5.601 306.746 6.029
202403 10.425 312.332 11.022
202406 1.171 314.175 1.231
202409 -1.630 315.301 -1.707
202412 -9.501 315.605 -9.941
202503 4.012 319.799 4.143
202506 -0.992 322.561 -1.016
202509 0.307 324.800 0.312
202512 -3.009 324.054 -3.066
202603 4.052 330.213 4.052

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.20 mean?
Doverie Obed Hl (XBUL:DUH) has a Cyclically Adjusted FCF per Share of €1.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Doverie Obed Hl and its competitors.
Is Doverie Obed Hl's Cyclically Adjusted FCF per Share too high?
Doverie Obed Hl's current Cyclically Adjusted FCF per Share is €1.20. Overall, Doverie Obed Hl has a GF Score™ of 83/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Doverie Obed Hl's Cyclically Adjusted FCF per Share compare to USB and PNC?
Doverie Obed Hl's Cyclically Adjusted FCF per Share of €1.20 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Doverie Obed Hl and its competitors. Doverie Obed Hl's current Cyclically Adjusted FCF per Share is €1.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Doverie Obed Hl stock overvalued right now?
Based on GuruFocus' analysis, Doverie Obed Hl (XBUL:DUH) is currently considered Possible Value Trap. The stock's GF Value™ is €10.68, compared to a current price of €7.06 — trading 33.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.20. Doverie Obed Hl's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Doverie Obed Hl (XBUL:DUH), the current Cyclically Adjusted FCF per Share is €1.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Doverie Obed Hl (XBUL:DUH) Overvalued in 2026?

Based on GuruFocus' analysis, Doverie Obed Hl stock appears to be undervalued. The current stock price of €7.06 is trading 33.9% below its estimated GF Value™ of €10.68. GuruFocus considers Doverie Obed Hl to be Possible Value Trap.

Key valuation signals for XBUL:DUH:

  • Cyclically Adjusted FCF per Share: €1.20
  • GF Value™: €10.68 vs. price of €7.06 (33.9% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the XBUL:DUH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Doverie Obed Hl Business Description

Address 5 Lachezar Stanchev Street, Building A, floor 7, Sopharma Business Towers, Sofia, BGR, 1756
Doverie Obed Hl is a holding company that unites companies which carry out their activities in the field of commercial banking, health care, wine making, residential building, household chemicals, purchase/sale of DIY goods, renting out real estate and movable property, and others. The company has the following operating segments Banking sector, Insurance sector, Trade in 'do it yourself' goods, Non-financial enterprises performing financial services, Medical services, Detergents & household chemicals, and Others The majority of revenue is from the Banking sector.
83GF Score

Get the complete analysis for XBUL:DUH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.06
Price
€10.68
GF Value