GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hawthorn Bancshares Inc (NAS:HWBK) » Definitions » Cyclically Adjusted Price-to-FCF

Hawthorn Bancshares (Hawthorn Bancshares) Cyclically Adjusted Price-to-FCF : 7.51 (As of May. 03, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Hawthorn Bancshares Cyclically Adjusted Price-to-FCF?

As of today (2024-05-03), Hawthorn Bancshares's current share price is $19.61. Hawthorn Bancshares's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.61. Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF for today is 7.51.

The historical rank and industry rank for Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

HWBK' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.31   Med: 8.11   Max: 11.23
Current: 7.37

During the past years, Hawthorn Bancshares's highest Cyclically Adjusted Price-to-FCF was 11.23. The lowest was 4.31. And the median was 8.11.

HWBK's Cyclically Adjusted Price-to-FCF is ranked better than
51.02% of 837 companies
in the Banks industry
Industry Median: 7.46 vs HWBK: 7.37

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hawthorn Bancshares's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $0.650. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $2.61 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hawthorn Bancshares Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hawthorn Bancshares Cyclically Adjusted Price-to-FCF Chart

Hawthorn Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.75 8.93 9.77 7.98 9.72

Hawthorn Bancshares Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.63 6.94 6.20 9.72 -

Competitive Comparison of Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF

For the Banks - Regional subindustry, Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF falls into.



Hawthorn Bancshares Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=19.61/2.61
=7.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawthorn Bancshares's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, Hawthorn Bancshares's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.65/129.4194*129.4194
=0.650

Current CPI (Dec. 2023) = 129.4194.

Hawthorn Bancshares Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.618 99.695 0.802
201406 0.326 100.560 0.420
201409 0.266 100.428 0.343
201412 0.494 99.070 0.645
201503 0.192 99.621 0.249
201506 0.649 100.684 0.834
201509 0.624 100.392 0.804
201512 0.217 99.792 0.281
201603 0.449 100.470 0.578
201606 0.121 101.688 0.154
201609 0.539 101.861 0.685
201612 0.546 101.863 0.694
201703 0.229 102.862 0.288
201706 0.350 103.349 0.438
201709 0.450 104.136 0.559
201712 0.491 104.011 0.611
201803 0.264 105.290 0.325
201806 0.520 106.317 0.633
201809 0.562 106.507 0.683
201812 0.558 105.998 0.681
201903 0.365 107.251 0.440
201906 0.737 108.070 0.883
201909 0.152 108.329 0.182
201912 1.095 108.420 1.307
202003 -0.124 108.902 -0.147
202006 0.112 108.767 0.133
202009 1.198 109.815 1.412
202012 1.457 109.897 1.716
202103 0.478 111.754 0.554
202106 1.304 114.631 1.472
202109 0.886 115.734 0.991
202112 1.477 117.630 1.625
202203 0.419 121.301 0.447
202206 0.264 125.017 0.273
202209 0.976 125.227 1.009
202212 0.851 125.222 0.880
202303 0.450 127.348 0.457
202306 0.528 128.729 0.531
202309 0.575 129.860 0.573
202312 0.650 129.419 0.650

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hawthorn Bancshares  (NAS:HWBK) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hawthorn Bancshares Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hawthorn Bancshares's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hawthorn Bancshares (Hawthorn Bancshares) Business Description

Traded in Other Exchanges
N/A
Address
132 East High Street, Box 688, Jefferson City, MO, USA, 65101
Hawthorn Bancshares Inc is a financial holding company. It conducts a general banking and trust business, offering its customers checking and savings accounts, internet banking, certificates of deposit, trust services, brokerage services, safety deposit boxes. The company also offers a range of lending services, including commercial and industrial loans, single payment personal loans, installment loans, and commercial and residential real estate loans.
Executives
Douglas Todd Eden director 13029 SORRENTO WAY,, BRADENTON FL 34211
Christopher Eugene Hafner officer: Sr. VP/Chief Financial Officer PO BOX 688, JEFFERSON CITY MO 65102-0688
Jason E Schwartz officer: SR VP/SR CREDIT OFFICER PO BOX 688, JEFFERSON CITY MO 65102-0688
Gregg A. Bexten director, officer: PRESIDENT 132 E. HIGH STREET, JEFFERSON CITY MO 65101
Brent M Giles director, officer: CHIEF EXECUTIVE OFFICER C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
David T Turner director, officer: Chairman, President, CEO C/O HAWTHORN BANK, PO BOX 688, JEFFERSON CITY MO 65102-0688
Shawna M. Hettinger director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Philip D Freeman director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan L States director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Frank E. Burkhead director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Stephen Edward Guthrie officer: Senior VP and CFO C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan Holtaway director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kathleen L Bruegenhemke officer: Senior Vice President C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kevin L Riley director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Wetzel Gus Seitter Iii director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688

Hawthorn Bancshares (Hawthorn Bancshares) Headlines

From GuruFocus

Hawthorn Bancshares Announces Cash Dividend

By PurpleRose PurpleRose 07-27-2022

Hawthorn Bancshares Announces Cash Dividend

By GuruFocusNews GuruFocusNews 01-28-2022

Hawthorn Bancshares Announces Cash Dividend and Stock Dividend

By sperokesalga sperokesalga 04-26-2023

Hawthorn Bancshares Announces Results of 2022 Annual Meeting

By GuruFocusNews GuruFocusNews 06-09-2022

Hawthorn Bancshares Announces Cash Dividend and Stock Dividend

By GuruFocusNews GuruFocusNews 04-29-2022

Hawthorn Bancshares Announces Results of 2023 Annual Meeting

By sperokesalga sperokesalga 06-12-2023

Hawthorn Bancshares Announces Cash Dividend

By Stock market mentor Stock market mentor 01-30-2023