GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hawthorn Bancshares Inc (NAS:HWBK) » Definitions » E10

HWBK (Hawthorn Bancshares) E10 : $1.96 (As of Sep. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Hawthorn Bancshares E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hawthorn Bancshares's adjusted earnings per share data for the three months ended in Sep. 2024 was $0.660. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.96 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Hawthorn Bancshares's average E10 Growth Rate was -0.50% per year. During the past 3 years, the average E10 Growth Rate was 19.40% per year. During the past 5 years, the average E10 Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hawthorn Bancshares was 329.10% per year. The lowest was -61.80% per year. And the median was -25.40% per year.

As of today (2024-12-14), Hawthorn Bancshares's current stock price is $31.60. Hawthorn Bancshares's E10 for the quarter that ended in Sep. 2024 was $1.96. Hawthorn Bancshares's Shiller PE Ratio of today is 16.12.

During the past 13 years, the highest Shiller PE Ratio of Hawthorn Bancshares was 1744.01. The lowest was 7.87. And the median was 18.78.


Hawthorn Bancshares E10 Historical Data

The historical data trend for Hawthorn Bancshares's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hawthorn Bancshares E10 Chart

Hawthorn Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 1.07 1.46 1.83 1.82

Hawthorn Bancshares Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 1.82 1.88 1.92 1.96

Competitive Comparison of Hawthorn Bancshares's E10

For the Banks - Regional subindustry, Hawthorn Bancshares's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Shiller PE Ratio falls into.



Hawthorn Bancshares E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawthorn Bancshares's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.66/133.0289*133.0289
=0.660

Current CPI (Sep. 2024) = 133.0289.

Hawthorn Bancshares Quarterly Data

per share eps CPI Adj_EPS
201412 0.277 99.070 0.372
201503 0.296 99.621 0.395
201506 0.258 100.684 0.341
201509 0.342 100.392 0.453
201512 0.281 99.792 0.375
201603 0.266 100.470 0.352
201606 0.190 101.688 0.249
201609 0.253 101.861 0.330
201612 0.267 101.863 0.349
201703 0.285 102.862 0.369
201706 0.263 103.349 0.339
201709 0.238 104.136 0.304
201712 -0.319 104.011 -0.408
201803 0.288 105.290 0.364
201806 0.393 106.317 0.492
201809 0.419 106.507 0.523
201812 0.362 105.998 0.454
201903 0.633 107.251 0.785
201906 0.480 108.070 0.591
201909 0.525 108.329 0.645
201912 0.556 108.420 0.682
202003 0.116 108.902 0.142
202006 0.453 108.767 0.554
202009 0.684 109.815 0.829
202012 0.711 109.897 0.861
202103 0.814 111.754 0.969
202106 0.683 114.631 0.793
202109 0.808 115.734 0.929
202112 0.832 117.630 0.941
202203 0.933 121.301 1.023
202206 0.640 125.017 0.681
202209 0.700 125.227 0.744
202212 0.673 125.222 0.715
202303 0.470 127.348 0.491
202306 0.360 128.729 0.372
202309 0.360 129.860 0.369
202312 -1.050 129.419 -1.079
202403 0.630 131.776 0.636
202406 0.660 132.554 0.662
202409 0.660 133.029 0.660

Add all the adjusted EPS together and divide 10 will get our e10.


Hawthorn Bancshares  (NAS:HWBK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hawthorn Bancshares's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=31.60/1.96
=16.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hawthorn Bancshares was 1744.01. The lowest was 7.87. And the median was 18.78.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hawthorn Bancshares E10 Related Terms

Thank you for viewing the detailed overview of Hawthorn Bancshares's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hawthorn Bancshares Business Description

Traded in Other Exchanges
N/A
Address
132 East High Street, Box 688, Jefferson City, MO, USA, 65102
Hawthorn Bancshares Inc is a financial holding company and along with its subsidiary, it conducts general banking and trust business, offering its customers checking and savings accounts, internet banking, certificates of deposit, trust services, brokerage services, and safety deposit boxes. The company also offers a range of lending services, including commercial and industrial loans, single payment personal loans, installment loans, and commercial and residential real estate loans.
Executives
Jonathan Holtaway director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Shawna M. Hettinger director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Frank E. Burkhead director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Gregg A. Bexten director, officer: PRESIDENT 132 E. HIGH STREET, JEFFERSON CITY MO 65101
Douglas Todd Eden director 13029 SORRENTO WAY,, BRADENTON FL 34211
Brent M Giles director, officer: CHIEF EXECUTIVE OFFICER C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jason E Schwartz officer: SR VP/SR CREDIT OFFICER PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan L States director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Christopher Eugene Hafner officer: Sr. VP/Chief Financial Officer PO BOX 688, JEFFERSON CITY MO 65102-0688
David T Turner director, officer: Chairman, President, CEO C/O HAWTHORN BANK, PO BOX 688, JEFFERSON CITY MO 65102-0688
Philip D Freeman director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Stephen Edward Guthrie officer: Senior VP and CFO C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kathleen L Bruegenhemke officer: Senior Vice President C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kevin L Riley director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Wetzel Gus Seitter Iii director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688