HWBK (Hawthorn Bancshares) E10: $2.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HWBK Hawthorn Bancshares Inc HWBK
63 GF Score
Price $39.01
GF Value $34.73
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hawthorn Bancshares E10?

Hawthorn Bancshares HWBK -0.93% 63 E10 is $2.43 as of Jun. 2026. GuruFocus rates HWBK with a GF Score™ of 63/100 and a GF Value™ of $34.73 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hawthorn Bancshares's adjusted earnings per share data for the three months ended in Jun. 2026 was $1.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.43 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hawthorn Bancshares's average E10 Growth Rate was 14.10% per year. During the past 3 years, the average E10 Growth Rate was 6.80% per year. During the past 5 years, the average E10 Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hawthorn Bancshares was 329.10% per year. The lowest was -61.80% per year. And the median was 6.80% per year.

As of today (2026-08-20), Hawthorn Bancshares's current stock price is $39.0125. Hawthorn Bancshares's E10 for the quarter that ended in Jun. 2026 was $2.43. Hawthorn Bancshares's Shiller PE Ratio of today is 16.05.

During the past 13 years, the highest Shiller PE Ratio of Hawthorn Bancshares was 1744.01. The lowest was 7.87. And the median was 16.01.


Hawthorn Bancshares  (NAS:HWBK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hawthorn Bancshares's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=39.0125/2.43
=16.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hawthorn Bancshares was 1744.01. The lowest was 7.87. And the median was 16.01.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hawthorn Bancshares E10 Related Terms


Hawthorn Bancshares E10 Historical Data

* Premium members only.

The historical data trend for Hawthorn Bancshares's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawthorn Bancshares E10 Chart

Hawthorn Bancshares Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.46 1.83 1.82 2.00 2.23

Hawthorn Bancshares Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.13 2.19 2.23 2.32 2.43

HWBK vs ISBA, ATLO, FXNC: E10 Comparison

For the Banks - Regional subindustry, Hawthorn Bancshares's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Shiller PE Ratio falls into.


HWBK
63GF Score
Hawthorn Bancshares Inc HWBK
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hawthorn Bancshares E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawthorn Bancshares's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.06/333.9520*333.9520
=1.060

Current CPI (Jun. 2026) = 333.9520.

Hawthorn Bancshares Quarterly Data

per share eps CPI Adj_EPS
201609 0.253 241.428 0.350
201612 0.267 241.432 0.369
201703 0.285 243.801 0.390
201706 0.263 244.955 0.359
201709 0.238 246.819 0.322
201712 -0.319 246.524 -0.432
201803 0.288 249.554 0.385
201806 0.393 251.989 0.521
201809 0.419 252.439 0.554
201812 0.362 251.233 0.481
201903 0.633 254.202 0.832
201906 0.480 256.143 0.626
201909 0.525 256.759 0.683
201912 0.556 256.974 0.723
202003 0.116 258.115 0.150
202006 0.453 257.797 0.587
202009 0.684 260.280 0.878
202012 0.711 260.474 0.912
202103 0.814 264.877 1.026
202106 0.683 271.696 0.840
202109 0.808 274.310 0.984
202112 0.832 278.802 0.997
202203 0.933 287.504 1.084
202206 0.640 296.311 0.721
202209 0.700 296.808 0.788
202212 0.673 296.797 0.757
202303 0.470 301.836 0.520
202306 0.360 305.109 0.394
202309 0.360 307.789 0.391
202312 -1.050 306.746 -1.143
202403 0.630 312.332 0.674
202406 0.660 314.175 0.702
202409 0.660 315.301 0.699
202412 0.660 315.605 0.698
202503 0.770 319.799 0.804
202506 0.880 322.561 0.911
202509 0.880 324.800 0.905
202512 0.900 324.054 0.927
202603 0.830 330.213 0.839
202606 1.060 333.952 1.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $2.43 mean?
Hawthorn Bancshares (HWBK) has a E10 of $2.43 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hawthorn Bancshares and its competitors.
Is Hawthorn Bancshares' E10 too high?
Hawthorn Bancshares' current E10 is $2.43. Overall, Hawthorn Bancshares has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hawthorn Bancshares' E10 compare to ISBA and ATLO?
Hawthorn Bancshares' E10 of $2.43 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hawthorn Bancshares and its competitors. Hawthorn Bancshares's current E10 is $2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hawthorn Bancshares stock overvalued right now?
Based on GuruFocus' analysis, Hawthorn Bancshares (HWBK) is currently considered Modestly Overvalued. The stock's GF Value™ is $34.73, compared to a current price of $39.01 — trading 12.3% above its estimated fair value. The current E10 is $2.43. Hawthorn Bancshares' overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hawthorn Bancshares (HWBK), the current E10 is $2.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hawthorn Bancshares (HWBK) Overvalued in 2026?

Based on GuruFocus' analysis, Hawthorn Bancshares stock appears to be overvalued. The current stock price of $39.01 is trading 12.3% above its estimated GF Value™ of $34.73. GuruFocus considers Hawthorn Bancshares to be Modestly Overvalued.

Key valuation signals for HWBK:

  • E10: $2.43
  • GF Value™: $34.73 vs. price of $39.01 (12.3% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the HWBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hawthorn Bancshares Business Description

Address 132 East High Street, Box 688, Jefferson City, MO, USA, 65102
Hawthorn Bancshares Inc is a financial holding company that, along with its subsidiary bank, provides commercial banking for small and mid sized businesses, including equipment, operating, commercial real estate and SBA loans, and personal banking services such as real estate mortgage lending, installment and consumer loans, certificates of deposit, and checking, savings and money market accounts. It has two segments, banking and wealth management, with the banking segment earning the majority of its revenue and conducting general banking business, offering checking and savings accounts, internet banking, debit cards, certificates of deposit, brokerage services and others. Its primary source of revenue is net interest income derived from lending and deposit taking activities.
63GF Score

Get the complete analysis for HWBK

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$39.01
Price
$34.73
GF Value